[FIMACOR] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 23.33%
YoY- 40.04%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 79,153 80,726 95,159 113,018 83,198 85,444 92,415 -9.82%
PBT 15,686 -6,585 21,364 26,117 20,365 20,047 15,823 -0.57%
Tax -4,865 -7,915 -5,608 -7,380 -5,351 -7,807 -3,885 16.19%
NP 10,821 -14,500 15,756 18,737 15,014 12,240 11,938 -6.34%
-
NP to SH 9,087 -9,408 15,147 17,658 14,318 11,819 11,707 -15.55%
-
Tax Rate 31.01% - 26.25% 28.26% 26.28% 38.94% 24.55% -
Total Cost 68,332 95,226 79,403 94,281 68,184 73,204 80,477 -10.34%
-
Net Worth 569,118 561,946 581,382 574,126 569,822 554,769 545,522 2.86%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 30,147 - 12,061 - 36,180 - -
Div Payout % - 0.00% - 68.31% - 306.12% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 569,118 561,946 581,382 574,126 569,822 554,769 545,522 2.86%
NOSH 245,261 245,261 245,324 241,229 241,450 241,204 241,381 1.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 13.67% -17.96% 16.56% 16.58% 18.05% 14.33% 12.92% -
ROE 1.60% -1.67% 2.61% 3.08% 2.51% 2.13% 2.15% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.82 33.47 39.45 46.85 34.46 35.42 38.29 -9.77%
EPS 3.77 -3.90 6.28 7.32 5.93 4.90 4.85 -15.47%
DPS 0.00 12.50 0.00 5.00 0.00 15.00 0.00 -
NAPS 2.36 2.33 2.41 2.38 2.36 2.30 2.26 2.93%
Adjusted Per Share Value based on latest NOSH - 241,229
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.27 32.91 38.80 46.08 33.92 34.84 37.68 -9.82%
EPS 3.71 -3.84 6.18 7.20 5.84 4.82 4.77 -15.43%
DPS 0.00 12.29 0.00 4.92 0.00 14.75 0.00 -
NAPS 2.3205 2.2912 2.3705 2.3409 2.3233 2.262 2.2243 2.86%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.33 2.24 2.04 2.17 2.20 2.34 2.28 -
P/RPS 7.10 6.69 5.17 4.63 6.38 6.61 5.96 12.38%
P/EPS 61.83 -57.42 32.49 29.64 37.10 47.76 47.01 20.06%
EY 1.62 -1.74 3.08 3.37 2.70 2.09 2.13 -16.69%
DY 0.00 5.58 0.00 2.30 0.00 6.41 0.00 -
P/NAPS 0.99 0.96 0.85 0.91 0.93 1.02 1.01 -1.32%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 24/05/17 22/02/17 23/11/16 23/08/16 24/05/16 23/02/16 -
Price 2.37 2.23 2.25 2.10 2.31 2.22 2.20 -
P/RPS 7.22 6.66 5.70 4.48 6.70 6.27 5.75 16.40%
P/EPS 62.90 -57.17 35.83 28.69 38.95 45.31 45.36 24.37%
EY 1.59 -1.75 2.79 3.49 2.57 2.21 2.20 -19.48%
DY 0.00 5.61 0.00 2.38 0.00 6.76 0.00 -
P/NAPS 1.00 0.96 0.93 0.88 0.98 0.97 0.97 2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment