[FIMACOR] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 597.87%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 121,592 98,902 74,829 42,294 16,863 0 -100.00%
PBT 13,118 7,195 2,420 2,758 67 0 -100.00%
Tax -5,398 -2,979 -1,015 -1,353 -67 0 -100.00%
NP 7,720 4,216 1,405 1,405 0 0 -100.00%
-
NP to SH 5,893 2,154 -657 1,170 -235 0 -100.00%
-
Tax Rate 41.15% 41.40% 41.94% 49.06% 100.00% - -
Total Cost 113,872 94,686 73,424 40,889 16,863 0 -100.00%
-
Net Worth 11,336,835 109,443 107,702 111,369 10,369 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,340 2,340 2,340 - - - -100.00%
Div Payout % 39.71% 108.64% 0.00% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 11,336,835 109,443 107,702 111,369 10,369 0 -100.00%
NOSH 31,008 30,890 31,200 31,222 29,374 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.35% 4.26% 1.88% 3.32% 0.00% 0.00% -
ROE 0.05% 1.97% -0.61% 1.05% -2.27% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 392.12 320.17 239.84 135.46 57.41 0.00 -100.00%
EPS 19.00 6.97 -2.11 3.75 -0.80 0.00 -100.00%
DPS 7.50 7.58 7.50 0.00 0.00 0.00 -100.00%
NAPS 365.60 3.543 3.452 3.567 0.353 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,222
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 49.58 40.33 30.51 17.24 6.88 0.00 -100.00%
EPS 2.40 0.88 -0.27 0.48 -0.10 0.00 -100.00%
DPS 0.95 0.95 0.95 0.00 0.00 0.00 -100.00%
NAPS 46.2236 0.4462 0.4391 0.4541 0.0423 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.92 1.07 1.23 0.00 0.00 0.00 -
P/RPS 0.23 0.33 0.51 0.00 0.00 0.00 -100.00%
P/EPS 4.84 15.34 -58.41 0.00 0.00 0.00 -100.00%
EY 20.66 6.52 -1.71 0.00 0.00 0.00 -100.00%
DY 8.15 7.08 6.10 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.30 0.36 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/11/00 03/10/00 - - - - -
Price 0.83 0.74 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.37 10.61 0.00 0.00 0.00 0.00 -100.00%
EY 22.90 9.42 0.00 0.00 0.00 0.00 -100.00%
DY 9.04 10.24 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment