[FIMACOR] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -156.15%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 124,241 121,592 98,902 74,829 42,294 16,863 0 -100.00%
PBT 9,467 13,118 7,195 2,420 2,758 67 0 -100.00%
Tax -3,152 -5,398 -2,979 -1,015 -1,353 -67 0 -100.00%
NP 6,315 7,720 4,216 1,405 1,405 0 0 -100.00%
-
NP to SH 1,923 5,893 2,154 -657 1,170 -235 0 -100.00%
-
Tax Rate 33.29% 41.15% 41.40% 41.94% 49.06% 100.00% - -
Total Cost 117,926 113,872 94,686 73,424 40,889 16,863 0 -100.00%
-
Net Worth 110,449 11,336,835 109,443 107,702 111,369 10,369 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,340 2,340 2,340 2,340 - - - -100.00%
Div Payout % 121.68% 39.71% 108.64% 0.00% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 110,449 11,336,835 109,443 107,702 111,369 10,369 0 -100.00%
NOSH 30,903 31,008 30,890 31,200 31,222 29,374 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.08% 6.35% 4.26% 1.88% 3.32% 0.00% 0.00% -
ROE 1.74% 0.05% 1.97% -0.61% 1.05% -2.27% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 402.03 392.12 320.17 239.84 135.46 57.41 0.00 -100.00%
EPS 6.22 19.00 6.97 -2.11 3.75 -0.80 0.00 -100.00%
DPS 7.50 7.50 7.58 7.50 0.00 0.00 0.00 -100.00%
NAPS 3.574 365.60 3.543 3.452 3.567 0.353 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 50.66 49.58 40.33 30.51 17.24 6.88 0.00 -100.00%
EPS 0.78 2.40 0.88 -0.27 0.48 -0.10 0.00 -100.00%
DPS 0.95 0.95 0.95 0.95 0.00 0.00 0.00 -100.00%
NAPS 0.4503 46.2236 0.4462 0.4391 0.4541 0.0423 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.72 0.92 1.07 1.23 0.00 0.00 0.00 -
P/RPS 0.18 0.23 0.33 0.51 0.00 0.00 0.00 -100.00%
P/EPS 11.57 4.84 15.34 -58.41 0.00 0.00 0.00 -100.00%
EY 8.64 20.66 6.52 -1.71 0.00 0.00 0.00 -100.00%
DY 10.42 8.15 7.08 6.10 0.00 0.00 0.00 -100.00%
P/NAPS 0.20 0.00 0.30 0.36 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 16/11/00 03/10/00 - - - - -
Price 0.76 0.83 0.74 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.21 0.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.21 4.37 10.61 0.00 0.00 0.00 0.00 -100.00%
EY 8.19 22.90 9.42 0.00 0.00 0.00 0.00 -100.00%
DY 9.87 9.04 10.24 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.21 0.00 0.21 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment