[FIMACOR] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 9.25%
YoY- 33.53%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 234,480 249,349 244,720 249,299 258,353 256,734 284,646 -12.11%
PBT 45,285 76,621 79,477 82,511 77,304 56,277 63,303 -19.99%
Tax -12,592 -13,589 -14,151 -17,860 -17,326 -18,067 -21,092 -29.07%
NP 32,693 63,032 65,326 64,651 59,978 38,210 42,211 -15.64%
-
NP to SH 31,164 55,302 57,446 55,298 50,615 33,285 36,110 -9.34%
-
Tax Rate 27.81% 17.74% 17.81% 21.65% 22.41% 32.10% 33.32% -
Total Cost 201,787 186,317 179,394 184,648 198,375 218,524 242,435 -11.50%
-
Net Worth 568,897 578,460 574,532 570,194 565,778 556,418 547,332 2.60%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 18,149 18,149 18,149 18,204 18,204 18,204 18,204 -0.20%
Div Payout % 58.24% 32.82% 31.59% 32.92% 35.97% 54.69% 50.41% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 568,897 578,460 574,532 570,194 565,778 556,418 547,332 2.60%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.94% 25.28% 26.69% 25.93% 23.22% 14.88% 14.83% -
ROE 5.48% 9.56% 10.00% 9.70% 8.95% 5.98% 6.60% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 97.68 103.88 101.80 103.62 107.31 106.58 118.05 -11.85%
EPS 12.98 23.04 23.90 22.98 21.02 13.82 14.98 -9.10%
DPS 7.55 7.55 7.55 7.55 7.55 7.55 7.55 0.00%
NAPS 2.37 2.41 2.39 2.37 2.35 2.31 2.27 2.91%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 95.60 101.67 99.78 101.65 105.34 104.68 116.06 -12.11%
EPS 12.71 22.55 23.42 22.55 20.64 13.57 14.72 -9.31%
DPS 7.40 7.40 7.40 7.42 7.42 7.42 7.42 -0.17%
NAPS 2.3196 2.3585 2.3425 2.3248 2.3068 2.2687 2.2316 2.60%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.78 1.94 1.93 1.78 1.87 1.97 1.98 -
P/RPS 1.82 1.87 1.90 1.72 1.74 1.85 1.68 5.47%
P/EPS 13.71 8.42 8.08 7.74 8.89 14.26 13.22 2.45%
EY 7.29 11.88 12.38 12.91 11.24 7.01 7.56 -2.39%
DY 4.24 3.89 3.91 4.24 4.04 3.83 3.81 7.38%
P/NAPS 0.75 0.80 0.81 0.75 0.80 0.85 0.87 -9.41%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 23/05/19 22/02/19 22/11/18 20/08/18 30/05/18 -
Price 1.75 1.92 1.90 1.88 1.75 1.99 1.91 -
P/RPS 1.79 1.85 1.87 1.81 1.63 1.87 1.62 6.87%
P/EPS 13.48 8.33 7.95 8.18 8.32 14.40 12.75 3.77%
EY 7.42 12.00 12.58 12.23 12.01 6.94 7.84 -3.60%
DY 4.31 3.93 3.97 4.02 4.31 3.79 3.95 5.98%
P/NAPS 0.74 0.80 0.79 0.79 0.74 0.86 0.84 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment