[FIMACOR] YoY TTM Result on 31-Mar-2000 [#4]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -156.15%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 105,503 81,125 119,613 74,829 12.13%
PBT 13,100 15,851 15,425 2,420 75.58%
Tax -2,744 -5,849 -5,722 -1,015 39.30%
NP 10,356 10,002 9,703 1,405 94.61%
-
NP to SH 10,356 10,002 7,138 -657 -
-
Tax Rate 20.95% 36.90% 37.10% 41.94% -
Total Cost 95,147 71,123 109,910 73,424 9.02%
-
Net Worth 129,221 121,826 111,464 107,702 6.25%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 7,740 3,981 2,322 2,340 48.99%
Div Payout % 74.74% 39.80% 32.53% 0.00% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 129,221 121,826 111,464 107,702 6.25%
NOSH 77,378 79,624 30,962 31,200 35.35%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.82% 12.33% 8.11% 1.88% -
ROE 8.01% 8.21% 6.40% -0.61% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 136.35 101.88 386.32 239.84 -17.15%
EPS 13.38 12.56 23.05 -2.11 -
DPS 10.00 5.00 7.50 7.50 10.06%
NAPS 1.67 1.53 3.60 3.452 -21.49%
Adjusted Per Share Value based on latest NOSH - 31,200
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 43.02 33.08 48.77 30.51 12.13%
EPS 4.22 4.08 2.91 -0.27 -
DPS 3.16 1.62 0.95 0.95 49.27%
NAPS 0.5269 0.4967 0.4545 0.4391 6.26%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.19 1.21 0.60 1.23 -
P/RPS 0.87 1.19 0.16 0.51 19.48%
P/EPS 8.89 9.63 2.60 -58.41 -
EY 11.25 10.38 38.42 -1.71 -
DY 8.41 4.13 12.50 6.10 11.29%
P/NAPS 0.71 0.79 0.17 0.36 25.40%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 20/05/02 21/05/01 - -
Price 1.01 1.20 0.71 0.00 -
P/RPS 0.74 1.18 0.18 0.00 -
P/EPS 7.55 9.55 3.08 0.00 -
EY 13.25 10.47 32.47 0.00 -
DY 9.90 4.17 10.56 0.00 -
P/NAPS 0.60 0.78 0.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment