[L&G] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 8.07%
YoY- 2.61%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 50,099 44,202 34,527 30,187 30,118 30,215 34,183 29.11%
PBT 10,841 13,877 27,317 25,782 23,799 30,950 29,692 -49.00%
Tax -3,816 -3,665 -969 -1,441 -1,276 -1,268 -1,507 86.09%
NP 7,025 10,212 26,348 24,341 22,523 29,682 28,185 -60.49%
-
NP to SH 7,025 10,212 26,348 24,341 22,523 29,682 28,185 -60.49%
-
Tax Rate 35.20% 26.41% 3.55% 5.59% 5.36% 4.10% 5.08% -
Total Cost 43,074 33,990 8,179 5,846 7,595 533 5,998 273.57%
-
Net Worth 255,593 255,890 249,176 239,664 233,217 231,221 219,444 10.73%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 255,593 255,890 249,176 239,664 233,217 231,221 219,444 10.73%
NOSH 598,999 596,481 600,569 596,923 604,347 597,009 597,777 0.13%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 14.02% 23.10% 76.31% 80.63% 74.78% 98.24% 82.45% -
ROE 2.75% 3.99% 10.57% 10.16% 9.66% 12.84% 12.84% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.36 7.41 5.75 5.06 4.98 5.06 5.72 28.87%
EPS 1.17 1.71 4.39 4.08 3.73 4.97 4.71 -60.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4267 0.429 0.4149 0.4015 0.3859 0.3873 0.3671 10.58%
Adjusted Per Share Value based on latest NOSH - 596,923
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.69 1.49 1.16 1.02 1.01 1.02 1.15 29.34%
EPS 0.24 0.34 0.89 0.82 0.76 1.00 0.95 -60.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.086 0.0861 0.0838 0.0806 0.0784 0.0778 0.0738 10.76%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.43 0.46 0.47 0.47 0.40 0.48 0.35 -
P/RPS 5.14 6.21 8.18 9.29 8.03 9.48 6.12 -11.01%
P/EPS 36.66 26.87 10.71 11.53 10.73 9.65 7.42 190.93%
EY 2.73 3.72 9.33 8.68 9.32 10.36 13.47 -65.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.07 1.13 1.17 1.04 1.24 0.95 4.17%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 24/02/11 23/11/10 25/08/10 25/05/10 24/02/10 -
Price 0.32 0.44 0.44 0.47 0.46 0.38 0.47 -
P/RPS 3.83 5.94 7.65 9.29 9.23 7.51 8.22 -39.98%
P/EPS 27.29 25.70 10.03 11.53 12.34 7.64 9.97 96.03%
EY 3.66 3.89 9.97 8.68 8.10 13.08 10.03 -49.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.03 1.06 1.17 1.19 0.98 1.28 -30.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment