[GUH] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 10.1%
YoY- 2242.81%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 298,137 290,818 282,445 277,038 274,252 276,875 275,415 5.41%
PBT 35,451 36,637 28,906 23,546 21,533 8,197 4,948 270.31%
Tax -5,020 -2,634 -1,695 -891 -956 -3,012 -2,142 76.16%
NP 30,431 34,003 27,211 22,655 20,577 5,185 2,806 387.82%
-
NP to SH 30,431 34,003 27,211 22,655 20,577 5,185 2,806 387.82%
-
Tax Rate 14.16% 7.19% 5.86% 3.78% 4.44% 36.75% 43.29% -
Total Cost 267,706 256,815 255,234 254,383 253,675 271,690 272,609 -1.19%
-
Net Worth 320,108 322,057 313,004 307,953 306,209 297,832 298,076 4.85%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 6,195 6,195 7,509 7,509 3,754 3,754 - -
Div Payout % 20.36% 18.22% 27.60% 33.15% 18.24% 72.40% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 320,108 322,057 313,004 307,953 306,209 297,832 298,076 4.85%
NOSH 235,373 243,982 250,403 250,368 250,991 250,279 250,484 -4.05%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 10.21% 11.69% 9.63% 8.18% 7.50% 1.87% 1.02% -
ROE 9.51% 10.56% 8.69% 7.36% 6.72% 1.74% 0.94% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 126.67 119.20 112.80 110.65 109.27 110.63 109.95 9.86%
EPS 12.93 13.94 10.87 9.05 8.20 2.07 1.12 408.53%
DPS 2.63 2.54 3.00 3.00 1.50 1.50 0.00 -
NAPS 1.36 1.32 1.25 1.23 1.22 1.19 1.19 9.28%
Adjusted Per Share Value based on latest NOSH - 250,368
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 105.70 103.10 100.13 98.22 97.23 98.16 97.64 5.41%
EPS 10.79 12.05 9.65 8.03 7.30 1.84 0.99 389.44%
DPS 2.20 2.20 2.66 2.66 1.33 1.33 0.00 -
NAPS 1.1349 1.1418 1.1097 1.0918 1.0856 1.0559 1.0568 4.85%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.80 0.85 0.66 0.51 0.37 0.35 0.31 -
P/RPS 0.63 0.71 0.59 0.46 0.34 0.32 0.28 71.45%
P/EPS 6.19 6.10 6.07 5.64 4.51 16.89 27.67 -63.04%
EY 16.16 16.40 16.46 17.74 22.16 5.92 3.61 170.87%
DY 3.29 2.99 4.55 5.88 4.05 4.29 0.00 -
P/NAPS 0.59 0.64 0.53 0.41 0.30 0.29 0.26 72.42%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 19/11/07 21/08/07 28/05/07 12/02/07 15/11/06 15/08/06 -
Price 0.66 0.84 0.65 0.53 0.41 0.38 0.44 -
P/RPS 0.52 0.70 0.58 0.48 0.38 0.34 0.40 19.05%
P/EPS 5.10 6.03 5.98 5.86 5.00 18.34 39.28 -74.26%
EY 19.59 16.59 16.72 17.07 20.00 5.45 2.55 287.89%
DY 3.99 3.02 4.62 5.66 3.66 3.95 0.00 -
P/NAPS 0.49 0.64 0.52 0.43 0.34 0.32 0.37 20.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment