[GUH] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -13.41%
YoY- 16.31%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 292,710 308,524 293,115 294,732 298,137 290,818 282,445 2.39%
PBT 32,036 34,538 22,299 31,890 35,451 36,637 28,906 7.06%
Tax -7,355 -8,974 -5,180 -5,541 -5,020 -2,634 -1,695 164.85%
NP 24,681 25,564 17,119 26,349 30,431 34,003 27,211 -6.27%
-
NP to SH 24,681 25,564 17,119 26,349 30,431 34,003 27,211 -6.27%
-
Tax Rate 22.96% 25.98% 23.23% 17.38% 14.16% 7.19% 5.86% -
Total Cost 268,029 282,960 275,996 268,383 267,706 256,815 255,234 3.29%
-
Net Worth 338,641 335,851 324,599 316,786 320,108 322,057 313,004 5.36%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 7,056 7,056 9,496 2,439 6,195 6,195 7,509 -4.04%
Div Payout % 28.59% 27.60% 55.47% 9.26% 20.36% 18.22% 27.60% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 338,641 335,851 324,599 316,786 320,108 322,057 313,004 5.36%
NOSH 225,760 228,470 235,217 232,931 235,373 243,982 250,403 -6.64%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 8.43% 8.29% 5.84% 8.94% 10.21% 11.69% 9.63% -
ROE 7.29% 7.61% 5.27% 8.32% 9.51% 10.56% 8.69% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 129.65 135.04 124.61 126.53 126.67 119.20 112.80 9.67%
EPS 10.93 11.19 7.28 11.31 12.93 13.94 10.87 0.36%
DPS 3.13 3.09 4.04 1.05 2.63 2.54 3.00 2.85%
NAPS 1.50 1.47 1.38 1.36 1.36 1.32 1.25 12.86%
Adjusted Per Share Value based on latest NOSH - 232,931
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 103.52 109.11 103.66 104.24 105.44 102.85 99.89 2.39%
EPS 8.73 9.04 6.05 9.32 10.76 12.03 9.62 -6.23%
DPS 2.50 2.50 3.36 0.86 2.19 2.19 2.66 -4.03%
NAPS 1.1976 1.1878 1.148 1.1204 1.1321 1.139 1.107 5.35%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.43 0.55 0.60 0.70 0.80 0.85 0.66 -
P/RPS 0.33 0.41 0.48 0.55 0.63 0.71 0.59 -31.99%
P/EPS 3.93 4.92 8.24 6.19 6.19 6.10 6.07 -25.06%
EY 25.42 20.34 12.13 16.16 16.16 16.40 16.46 33.43%
DY 7.27 5.62 6.73 1.50 3.29 2.99 4.55 36.47%
P/NAPS 0.29 0.37 0.43 0.51 0.59 0.64 0.53 -32.97%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 18/02/09 19/11/08 19/08/08 20/05/08 25/02/08 19/11/07 21/08/07 -
Price 0.45 0.45 0.52 0.64 0.66 0.84 0.65 -
P/RPS 0.35 0.33 0.42 0.51 0.52 0.70 0.58 -28.48%
P/EPS 4.12 4.02 7.14 5.66 5.10 6.03 5.98 -21.90%
EY 24.29 24.86 14.00 17.67 19.59 16.59 16.72 28.12%
DY 6.95 6.86 7.76 1.64 3.99 3.02 4.62 31.12%
P/NAPS 0.30 0.31 0.38 0.47 0.49 0.64 0.52 -30.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment