[HLIND] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 7.93%
YoY- 266.52%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,284,618 2,510,654 2,696,448 2,767,529 2,722,138 2,635,233 2,517,298 -6.25%
PBT -18,607 126,587 389,607 549,787 527,580 513,075 480,334 -
Tax 17,059 -67,284 -290,988 -339,431 -332,681 -316,741 -306,038 -
NP -1,548 59,303 98,619 210,356 194,899 196,334 174,296 -
-
NP to SH -130,875 -70,024 98,619 210,356 194,899 196,334 174,296 -
-
Tax Rate - 53.15% 74.69% 61.74% 63.06% 61.73% 63.71% -
Total Cost 2,286,166 2,451,351 2,597,829 2,557,173 2,527,239 2,438,899 2,343,002 -1.62%
-
Net Worth 150,429 207,807 566,123 550,186 590,101 622,316 600,257 -60.21%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 46,251 28,081 77,704 54,340 31,452 31,452 - -
Div Payout % 0.00% 0.00% 78.79% 25.83% 16.14% 16.02% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 150,429 207,807 566,123 550,186 590,101 622,316 600,257 -60.21%
NOSH 218,013 221,071 224,652 220,074 223,455 224,662 224,815 -2.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -0.07% 2.36% 3.66% 7.60% 7.16% 7.45% 6.92% -
ROE -87.00% -33.70% 17.42% 38.23% 33.03% 31.55% 29.04% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,047.93 1,135.67 1,200.28 1,257.54 1,218.20 1,172.97 1,119.72 -4.31%
EPS -60.03 -31.67 43.90 95.58 87.22 87.39 77.53 -
DPS 21.22 12.50 34.59 24.69 14.00 14.00 0.00 -
NAPS 0.69 0.94 2.52 2.50 2.6408 2.77 2.67 -59.39%
Adjusted Per Share Value based on latest NOSH - 220,074
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 696.74 765.67 822.33 844.01 830.17 803.66 767.70 -6.25%
EPS -39.91 -21.36 30.08 64.15 59.44 59.88 53.15 -
DPS 14.11 8.56 23.70 16.57 9.59 9.59 0.00 -
NAPS 0.4588 0.6337 1.7265 1.6779 1.7996 1.8979 1.8306 -60.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.36 4.78 4.40 6.60 9.00 11.30 16.90 -
P/RPS 0.42 0.42 0.37 0.52 0.74 0.96 1.51 -57.35%
P/EPS -7.26 -15.09 10.02 6.90 10.32 12.93 21.80 -
EY -13.77 -6.63 9.98 14.48 9.69 7.73 4.59 -
DY 4.87 2.62 7.86 3.74 1.56 1.24 0.00 -
P/NAPS 6.32 5.09 1.75 2.64 3.41 4.08 6.33 -0.10%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 12/11/01 27/08/01 08/05/01 07/02/01 23/10/00 21/08/00 - -
Price 4.84 6.10 4.54 5.80 9.60 12.40 0.00 -
P/RPS 0.46 0.54 0.38 0.46 0.79 1.06 0.00 -
P/EPS -8.06 -19.26 10.34 6.07 11.01 14.19 0.00 -
EY -12.40 -5.19 9.67 16.48 9.09 7.05 0.00 -
DY 4.38 2.05 7.62 4.26 1.46 1.13 0.00 -
P/NAPS 7.01 6.49 1.80 2.32 3.64 4.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment