[IJM] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -23.21%
YoY- -53.69%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 5,622,870 6,068,689 5,795,826 5,941,346 6,605,101 5,953,078 6,019,965 -4.44%
PBT 779,555 629,929 514,985 467,517 517,765 752,821 766,539 1.12%
Tax -134,452 -173,302 -178,755 -170,049 -189,579 -235,549 -233,790 -30.82%
NP 645,103 456,627 336,230 297,468 328,186 517,272 532,749 13.59%
-
NP to SH 431,678 316,582 221,850 192,437 250,590 420,104 463,760 -4.66%
-
Tax Rate 17.25% 27.51% 34.71% 36.37% 36.61% 31.29% 30.50% -
Total Cost 4,977,767 5,612,062 5,459,596 5,643,878 6,276,915 5,435,806 5,487,216 -6.28%
-
Net Worth 10,005,502 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 2.66%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 217,623 108,910 108,910 108,883 108,883 145,106 145,106 30.99%
Div Payout % 50.41% 34.40% 49.09% 56.58% 43.45% 34.54% 31.29% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 10,005,502 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 2.66%
NOSH 3,641,119 3,641,119 3,641,119 3,639,288 3,639,288 3,639,288 3,639,288 0.03%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.47% 7.52% 5.80% 5.01% 4.97% 8.69% 8.85% -
ROE 4.31% 3.23% 2.29% 2.00% 2.61% 4.38% 4.82% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 155.11 167.12 159.63 163.70 181.99 164.02 165.86 -4.36%
EPS 11.91 8.72 6.11 5.30 6.90 11.57 12.78 -4.58%
DPS 6.00 3.00 3.00 3.00 3.00 4.00 4.00 31.00%
NAPS 2.76 2.70 2.67 2.65 2.65 2.64 2.65 2.74%
Adjusted Per Share Value based on latest NOSH - 3,639,288
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 154.15 166.38 158.90 162.89 181.08 163.21 165.04 -4.44%
EPS 11.83 8.68 6.08 5.28 6.87 11.52 12.71 -4.66%
DPS 5.97 2.99 2.99 2.99 2.99 3.98 3.98 31.00%
NAPS 2.7431 2.6879 2.6577 2.6368 2.6368 2.6269 2.6368 2.66%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.69 1.73 1.44 1.81 1.59 2.17 2.19 -
P/RPS 1.09 1.04 0.90 1.11 0.87 1.32 1.32 -11.97%
P/EPS 14.19 19.84 23.57 34.14 23.03 18.75 17.14 -11.82%
EY 7.05 5.04 4.24 2.93 4.34 5.33 5.83 13.49%
DY 3.55 1.73 2.08 1.66 1.89 1.84 1.83 55.48%
P/NAPS 0.61 0.64 0.54 0.68 0.60 0.82 0.83 -18.54%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 -
Price 1.71 1.62 1.60 1.23 1.80 2.15 2.09 -
P/RPS 1.10 0.97 1.00 0.75 0.99 1.31 1.26 -8.64%
P/EPS 14.36 18.58 26.19 23.20 26.07 18.57 16.36 -8.31%
EY 6.96 5.38 3.82 4.31 3.84 5.38 6.11 9.06%
DY 3.51 1.85 1.87 2.44 1.67 1.86 1.91 49.97%
P/NAPS 0.62 0.60 0.60 0.46 0.68 0.81 0.79 -14.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment