[IJM] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -98.22%
YoY- -97.86%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,601,134 1,713,225 1,428,708 879,803 2,046,953 1,440,362 1,574,228 1.13%
PBT 246,192 278,532 161,679 93,152 96,566 163,588 114,211 66.79%
Tax 20,148 -72,436 -38,765 -43,399 -18,702 -77,889 -30,059 -
NP 266,340 206,096 122,914 49,753 77,864 85,699 84,152 115.41%
-
NP to SH 186,393 144,499 99,515 1,271 71,297 49,767 70,102 91.81%
-
Tax Rate -8.18% 26.01% 23.98% 46.59% 19.37% 47.61% 26.32% -
Total Cost 1,334,794 1,507,129 1,305,794 830,050 1,969,089 1,354,663 1,490,076 -7.06%
-
Net Worth 10,005,502 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 2.66%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 145,007 - 72,616 - 36,294 - 72,588 58.55%
Div Payout % 77.80% - 72.97% - 50.91% - 103.55% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 10,005,502 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 9,618,040 2.66%
NOSH 3,641,119 3,641,119 3,641,119 3,639,288 3,639,288 3,639,288 3,639,288 0.03%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 16.63% 12.03% 8.60% 5.66% 3.80% 5.95% 5.35% -
ROE 1.86% 1.47% 1.03% 0.01% 0.74% 0.52% 0.73% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 44.17 47.18 39.35 24.24 56.40 39.69 43.37 1.22%
EPS 5.14 3.98 2.74 0.04 1.96 1.37 1.93 92.01%
DPS 4.00 0.00 2.00 0.00 1.00 0.00 2.00 58.67%
NAPS 2.76 2.70 2.67 2.65 2.65 2.64 2.65 2.74%
Adjusted Per Share Value based on latest NOSH - 3,639,288
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 45.74 48.94 40.81 25.13 58.47 41.15 44.97 1.13%
EPS 5.32 4.13 2.84 0.04 2.04 1.42 2.00 91.86%
DPS 4.14 0.00 2.07 0.00 1.04 0.00 2.07 58.67%
NAPS 2.8582 2.8008 2.7693 2.7475 2.7475 2.7372 2.7475 2.66%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.69 1.73 1.44 1.81 1.59 2.17 2.19 -
P/RPS 3.83 3.67 3.66 7.47 2.82 5.47 5.05 -16.82%
P/EPS 32.87 43.48 52.54 5,168.61 80.94 158.26 113.38 -56.16%
EY 3.04 2.30 1.90 0.02 1.24 0.63 0.88 128.34%
DY 2.37 0.00 1.39 0.00 0.63 0.00 0.91 89.18%
P/NAPS 0.61 0.64 0.54 0.68 0.60 0.82 0.83 -18.54%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 -
Price 1.71 1.62 1.60 1.23 1.80 2.15 2.09 -
P/RPS 3.87 3.43 4.07 5.07 3.19 5.42 4.82 -13.60%
P/EPS 33.26 40.71 58.38 3,512.37 91.63 156.80 108.21 -54.42%
EY 3.01 2.46 1.71 0.03 1.09 0.64 0.92 120.22%
DY 2.34 0.00 1.25 0.00 0.56 0.00 0.96 81.02%
P/NAPS 0.62 0.60 0.60 0.46 0.68 0.81 0.79 -14.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment