[IJM] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 8.78%
YoY- 132.5%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 6,155,255 6,097,324 5,918,814 5,486,350 5,112,034 4,725,581 4,572,485 21.85%
PBT 898,365 937,172 964,169 752,620 674,137 571,940 483,028 51.06%
Tax -266,067 -280,237 -298,977 -386,092 -327,274 -294,371 -271,432 -1.31%
NP 632,298 656,935 665,192 366,528 346,863 277,569 211,596 107.05%
-
NP to SH 567,041 586,515 600,278 317,808 292,168 225,511 158,275 133.59%
-
Tax Rate 29.62% 29.90% 31.01% 51.30% 48.55% 51.47% 56.19% -
Total Cost 5,522,957 5,440,389 5,253,622 5,119,822 4,765,171 4,448,012 4,360,889 17.00%
-
Net Worth 10,081,766 10,097,758 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 1.65%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 280,382 280,499 280,499 280,903 280,903 281,276 281,276 -0.21%
Div Payout % 49.45% 47.82% 46.73% 88.39% 96.14% 124.73% 177.71% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 10,081,766 10,097,758 10,202,943 9,887,387 9,853,200 9,764,508 9,836,125 1.65%
NOSH 3,500,613 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 3,647,566 -2.69%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.27% 10.77% 11.24% 6.68% 6.79% 5.87% 4.63% -
ROE 5.62% 5.81% 5.88% 3.21% 2.97% 2.31% 1.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 175.83 173.90 168.81 156.48 145.79 134.54 130.16 22.13%
EPS 16.20 16.73 17.12 9.06 8.33 6.42 4.51 133.99%
DPS 8.00 8.00 8.00 8.00 8.00 8.00 8.00 0.00%
NAPS 2.88 2.88 2.91 2.82 2.81 2.78 2.80 1.89%
Adjusted Per Share Value based on latest NOSH - 3,647,566
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 175.83 174.18 169.08 156.73 146.03 134.99 130.62 21.84%
EPS 16.20 16.75 17.15 9.08 8.35 6.44 4.52 133.65%
DPS 8.00 8.01 8.01 8.02 8.02 8.04 8.04 -0.33%
NAPS 2.88 2.8846 2.9146 2.8245 2.8147 2.7894 2.8098 1.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.93 3.05 2.43 1.88 1.86 1.49 1.60 -
P/RPS 1.67 1.75 1.44 1.20 1.28 1.11 1.23 22.54%
P/EPS 18.09 18.23 14.19 20.74 22.32 23.21 35.51 -36.13%
EY 5.53 5.48 7.05 4.82 4.48 4.31 2.82 56.47%
DY 2.73 2.62 3.29 4.26 4.30 5.37 5.00 -33.12%
P/NAPS 1.02 1.06 0.84 0.67 0.66 0.54 0.57 47.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 29/05/24 28/02/24 30/11/23 28/08/23 29/05/23 -
Price 2.82 3.12 2.54 2.17 1.81 1.78 1.57 -
P/RPS 1.60 1.79 1.50 1.39 1.24 1.32 1.21 20.41%
P/EPS 17.41 18.65 14.84 23.94 21.72 27.72 34.85 -36.96%
EY 5.74 5.36 6.74 4.18 4.60 3.61 2.87 58.53%
DY 2.84 2.56 3.15 3.69 4.42 4.49 5.10 -32.24%
P/NAPS 0.98 1.08 0.87 0.77 0.64 0.64 0.56 45.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment