[IJM] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 14.17%
YoY- -308.34%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 4,735,468 4,795,164 4,753,253 4,637,173 4,012,713 3,493,905 2,898,433 38.51%
PBT 624,716 736,641 730,962 -129,253 -221,113 -374,082 -462,373 -
Tax -133,204 -159,755 -157,520 -155,314 -156,107 -119,242 -91,775 28.04%
NP 491,512 576,886 573,442 -284,567 -377,220 -493,324 -554,148 -
-
NP to SH 353,343 429,197 433,350 -404,872 -471,734 -561,971 -606,860 -
-
Tax Rate 21.32% 21.69% 21.55% - - - - -
Total Cost 4,243,956 4,218,278 4,179,811 4,921,740 4,389,933 3,987,229 3,452,581 14.67%
-
Net Worth 4,571,171 4,803,270 4,639,240 4,626,343 4,469,239 4,330,699 4,205,151 5.69%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 257,222 257,222 42,790 - 27,747 27,747 77,307 122.06%
Div Payout % 72.80% 59.93% 9.87% - 0.00% 0.00% 0.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 4,571,171 4,803,270 4,639,240 4,626,343 4,469,239 4,330,699 4,205,151 5.69%
NOSH 882,465 857,726 857,530 858,319 854,539 852,499 836,014 3.65%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.38% 12.03% 12.06% -6.14% -9.40% -14.12% -19.12% -
ROE 7.73% 8.94% 9.34% -8.75% -10.56% -12.98% -14.43% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 536.62 559.05 554.30 540.26 469.58 409.84 346.70 33.62%
EPS 40.04 50.04 50.53 -47.17 -55.20 -65.92 -72.59 -
DPS 29.15 29.99 4.99 0.00 3.25 3.25 9.25 114.20%
NAPS 5.18 5.60 5.41 5.39 5.23 5.08 5.03 1.96%
Adjusted Per Share Value based on latest NOSH - 858,319
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 129.83 131.46 130.31 127.13 110.01 95.79 79.46 38.51%
EPS 9.69 11.77 11.88 -11.10 -12.93 -15.41 -16.64 -
DPS 7.05 7.05 1.17 0.00 0.76 0.76 2.12 121.98%
NAPS 1.2532 1.3168 1.2719 1.2683 1.2253 1.1873 1.1529 5.69%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.00 3.36 3.93 4.36 6.14 7.95 8.35 -
P/RPS 0.37 0.60 0.71 0.81 1.31 1.94 2.41 -71.16%
P/EPS 4.99 6.71 7.78 -9.24 -11.12 -12.06 -11.50 -
EY 20.02 14.89 12.86 -10.82 -8.99 -8.29 -8.69 -
DY 14.57 8.93 1.27 0.00 0.53 0.41 1.11 452.12%
P/NAPS 0.39 0.60 0.73 0.81 1.17 1.56 1.66 -61.75%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 29/08/07 -
Price 2.54 1.71 3.61 4.18 5.11 7.90 7.15 -
P/RPS 0.47 0.31 0.65 0.77 1.09 1.93 2.06 -62.49%
P/EPS 6.34 3.42 7.14 -8.86 -9.26 -11.98 -9.85 -
EY 15.76 29.26 14.00 -11.28 -10.80 -8.34 -10.15 -
DY 11.48 17.54 1.38 0.00 0.64 0.41 1.29 326.60%
P/NAPS 0.49 0.31 0.67 0.78 0.98 1.56 1.42 -50.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment