[IJM] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 207.03%
YoY- 171.41%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 4,601,294 4,735,468 4,795,164 4,753,253 4,637,173 4,012,713 3,493,905 20.12%
PBT 528,670 624,716 736,641 730,962 -129,253 -221,113 -374,082 -
Tax -126,703 -133,204 -159,755 -157,520 -155,314 -156,107 -119,242 4.12%
NP 401,967 491,512 576,886 573,442 -284,567 -377,220 -493,324 -
-
NP to SH 290,212 353,343 429,197 433,350 -404,872 -471,734 -561,971 -
-
Tax Rate 23.97% 21.32% 21.69% 21.55% - - - -
Total Cost 4,199,327 4,243,956 4,218,278 4,179,811 4,921,740 4,389,933 3,987,229 3.51%
-
Net Worth 4,828,057 4,571,171 4,803,270 4,639,240 4,626,343 4,469,239 4,330,699 7.50%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 304,096 257,222 257,222 42,790 - 27,747 27,747 392.67%
Div Payout % 104.78% 72.80% 59.93% 9.87% - 0.00% 0.00% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 4,828,057 4,571,171 4,803,270 4,639,240 4,626,343 4,469,239 4,330,699 7.50%
NOSH 937,486 882,465 857,726 857,530 858,319 854,539 852,499 6.53%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.74% 10.38% 12.03% 12.06% -6.14% -9.40% -14.12% -
ROE 6.01% 7.73% 8.94% 9.34% -8.75% -10.56% -12.98% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 490.81 536.62 559.05 554.30 540.26 469.58 409.84 12.75%
EPS 30.96 40.04 50.04 50.53 -47.17 -55.20 -65.92 -
DPS 32.44 29.15 29.99 4.99 0.00 3.25 3.25 362.93%
NAPS 5.15 5.18 5.60 5.41 5.39 5.23 5.08 0.91%
Adjusted Per Share Value based on latest NOSH - 857,530
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 131.44 135.28 136.98 135.78 132.47 114.63 99.81 20.12%
EPS 8.29 10.09 12.26 12.38 -11.57 -13.48 -16.05 -
DPS 8.69 7.35 7.35 1.22 0.00 0.79 0.79 393.88%
NAPS 1.3792 1.3058 1.3721 1.3253 1.3216 1.2767 1.2371 7.51%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.99 2.00 3.36 3.93 4.36 6.14 7.95 -
P/RPS 0.61 0.37 0.60 0.71 0.81 1.31 1.94 -53.72%
P/EPS 9.66 4.99 6.71 7.78 -9.24 -11.12 -12.06 -
EY 10.35 20.02 14.89 12.86 -10.82 -8.99 -8.29 -
DY 10.85 14.57 8.93 1.27 0.00 0.53 0.41 786.26%
P/NAPS 0.58 0.39 0.60 0.73 0.81 1.17 1.56 -48.26%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 -
Price 4.07 2.54 1.71 3.61 4.18 5.11 7.90 -
P/RPS 0.83 0.47 0.31 0.65 0.77 1.09 1.93 -42.99%
P/EPS 13.15 6.34 3.42 7.14 -8.86 -9.26 -11.98 -
EY 7.61 15.76 29.26 14.00 -11.28 -10.80 -8.34 -
DY 7.97 11.48 17.54 1.38 0.00 0.64 0.41 621.65%
P/NAPS 0.79 0.49 0.31 0.67 0.78 0.98 1.56 -36.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment