[IJM] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 19.35%
YoY- -316.36%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 3,422,796 2,378,980 1,221,314 4,637,172 3,324,501 2,220,989 1,105,234 111.73%
PBT 460,254 334,881 166,298 -144,848 -293,715 -531,013 -693,917 -
Tax -123,470 -84,990 -37,188 -155,314 -145,580 -80,549 -34,982 130.93%
NP 336,784 249,891 129,110 -300,162 -439,295 -611,562 -728,899 -
-
NP to SH 236,869 179,244 91,327 -420,467 -521,346 -654,825 -746,895 -
-
Tax Rate 26.83% 25.38% 22.36% - - - - -
Total Cost 3,086,012 2,129,089 1,092,204 4,937,334 3,763,796 2,832,551 1,834,133 41.24%
-
Net Worth 4,486,220 4,805,009 4,639,240 4,583,974 4,434,281 4,290,057 4,205,151 4.38%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 259,733 257,325 42,790 - - - - -
Div Payout % 109.65% 143.56% 46.85% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 4,486,220 4,805,009 4,639,240 4,583,974 4,434,281 4,290,057 4,205,151 4.38%
NOSH 866,065 858,037 857,530 850,459 847,854 844,499 836,014 2.37%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.84% 10.50% 10.57% -6.47% -13.21% -27.54% -65.95% -
ROE 5.28% 3.73% 1.97% -9.17% -11.76% -15.26% -17.76% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 395.21 277.26 142.42 545.26 392.11 262.99 132.20 106.83%
EPS 27.35 20.89 10.65 -49.44 -61.49 -77.54 -89.34 -
DPS 29.99 29.99 4.99 0.00 0.00 0.00 0.00 -
NAPS 5.18 5.60 5.41 5.39 5.23 5.08 5.03 1.96%
Adjusted Per Share Value based on latest NOSH - 858,319
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 97.78 67.96 34.89 132.47 94.97 63.45 31.57 111.75%
EPS 6.77 5.12 2.61 -12.01 -14.89 -18.71 -21.34 -
DPS 7.42 7.35 1.22 0.00 0.00 0.00 0.00 -
NAPS 1.2816 1.3726 1.3253 1.3095 1.2667 1.2255 1.2013 4.38%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.00 3.36 3.93 4.36 6.14 7.95 8.35 -
P/RPS 0.51 1.21 2.76 0.80 1.57 3.02 6.32 -81.18%
P/EPS 7.31 16.08 36.90 -8.82 -9.99 -10.25 -9.35 -
EY 13.68 6.22 2.71 -11.34 -10.01 -9.75 -10.70 -
DY 15.00 8.93 1.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.60 0.73 0.81 1.17 1.56 1.66 -61.75%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 29/08/07 -
Price 2.54 1.71 3.61 4.18 5.11 7.90 7.15 -
P/RPS 0.64 0.62 2.53 0.77 1.30 3.00 5.41 -75.74%
P/EPS 9.29 8.19 33.90 -8.45 -8.31 -10.19 -8.00 -
EY 10.77 12.22 2.95 -11.83 -12.03 -9.82 -12.50 -
DY 11.81 17.54 1.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.31 0.67 0.78 0.98 1.56 1.42 -50.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment