[IJM] YoY Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 19.35%
YoY- -316.36%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 3,720,717 4,013,530 4,601,294 4,637,172 2,311,234 1,910,489 1,802,291 12.83%
PBT 659,731 578,024 528,670 -144,848 318,929 281,499 283,809 15.08%
Tax -197,194 -154,860 -126,703 -155,314 -78,820 -80,167 -98,323 12.29%
NP 462,537 423,164 401,967 -300,162 240,109 201,332 185,486 16.44%
-
NP to SH 304,491 332,580 290,212 -420,467 194,336 160,433 185,486 8.60%
-
Tax Rate 29.89% 26.79% 23.97% - 24.71% 28.48% 34.64% -
Total Cost 3,258,180 3,590,366 4,199,327 4,937,334 2,071,125 1,709,157 1,616,805 12.38%
-
Net Worth 4,978,684 5,092,260 4,551,132 4,583,974 2,333,260 2,027,217 1,661,906 20.05%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 148,014 145,116 309,211 - 76,751 70,716 64,749 14.76%
Div Payout % 48.61% 43.63% 106.55% - 39.49% 44.08% 34.91% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 4,978,684 5,092,260 4,551,132 4,583,974 2,333,260 2,027,217 1,661,906 20.05%
NOSH 1,345,590 1,319,238 883,714 850,459 511,679 471,445 431,663 20.85%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.43% 10.54% 8.74% -6.47% 10.39% 10.54% 10.29% -
ROE 6.12% 6.53% 6.38% -9.17% 8.33% 7.91% 11.16% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 276.51 304.23 520.68 545.26 451.70 405.24 417.52 -6.63%
EPS 22.63 25.21 32.84 -49.44 37.98 34.03 42.97 -10.13%
DPS 11.00 11.00 34.99 0.00 15.00 15.00 15.00 -5.03%
NAPS 3.70 3.86 5.15 5.39 4.56 4.30 3.85 -0.65%
Adjusted Per Share Value based on latest NOSH - 858,319
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 106.29 114.65 131.44 132.47 66.02 54.58 51.49 12.83%
EPS 8.70 9.50 8.29 -12.01 5.55 4.58 5.30 8.60%
DPS 4.23 4.15 8.83 0.00 2.19 2.02 1.85 14.77%
NAPS 1.4222 1.4547 1.3001 1.3095 0.6665 0.5791 0.4747 20.05%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 6.41 4.88 2.99 4.36 8.65 5.10 4.80 -
P/RPS 2.32 1.60 0.57 0.80 1.92 1.26 1.15 12.40%
P/EPS 28.33 19.36 9.10 -8.82 22.78 14.99 11.17 16.77%
EY 3.53 5.17 10.98 -11.34 4.39 6.67 8.95 -14.35%
DY 1.72 2.25 11.70 0.00 1.73 2.94 3.13 -9.49%
P/NAPS 1.73 1.26 0.58 0.81 1.90 1.19 1.25 5.56%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 19/05/05 -
Price 6.20 4.48 4.07 4.18 8.10 5.55 4.78 -
P/RPS 2.24 1.47 0.78 0.77 1.79 1.37 1.14 11.90%
P/EPS 27.40 17.77 12.39 -8.45 21.33 16.31 11.12 16.21%
EY 3.65 5.63 8.07 -11.83 4.69 6.13 8.99 -13.94%
DY 1.77 2.46 8.60 0.00 1.85 2.70 3.14 -9.10%
P/NAPS 1.68 1.16 0.79 0.78 1.78 1.29 1.24 5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment