[ECOFIRS] QoQ TTM Result on 31-Jul-2006 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
03-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 84.78%
YoY- 84.2%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 71,974 78,439 67,987 57,754 50,031 54,635 58,079 17.51%
PBT -25,591 -26,857 -23,618 -35,197 -187,654 -189,236 -189,883 -77.87%
Tax 6,133 6,012 5,994 6,156 -819 -1,328 -1,074 -
NP -19,458 -20,845 -17,624 -29,041 -188,473 -190,564 -190,957 -82.07%
-
NP to SH -20,009 -21,187 -17,690 -28,795 -189,150 -191,450 -191,882 -81.75%
-
Tax Rate - - - - - - - -
Total Cost 91,432 99,284 85,611 86,795 238,504 245,199 249,036 -52.95%
-
Net Worth 0 295,224 299,882 308,247 317,798 346,263 321,171 -
Dividend
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 0 295,224 299,882 308,247 317,798 346,263 321,171 -
NOSH 648,131 648,131 644,909 652,098 654,444 648,918 651,200 -0.35%
Ratio Analysis
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin -27.03% -26.57% -25.92% -50.28% -376.71% -348.79% -328.79% -
ROE 0.00% -7.18% -5.90% -9.34% -59.52% -55.29% -59.74% -
Per Share
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 11.10 12.10 10.54 8.86 7.64 8.42 8.92 17.88%
EPS -3.09 -3.27 -2.74 -4.42 -28.90 -29.50 -29.47 -81.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4555 0.465 0.4727 0.4856 0.5336 0.4932 -
Adjusted Per Share Value based on latest NOSH - 652,098
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 5.96 6.49 5.63 4.78 4.14 4.52 4.81 17.50%
EPS -1.66 -1.75 -1.46 -2.38 -15.66 -15.85 -15.89 -81.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2444 0.2483 0.2552 0.2631 0.2867 0.2659 -
Price Multiplier on Financial Quarter End Date
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 28/02/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.20 0.14 0.13 0.13 0.16 0.10 0.11 -
P/RPS 1.80 1.16 1.23 1.47 2.09 1.19 1.23 33.18%
P/EPS -6.48 -4.28 -4.74 -2.94 -0.55 -0.34 -0.37 762.45%
EY -15.44 -23.35 -21.10 -33.97 -180.64 -295.03 -267.87 -88.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 0.28 0.28 0.33 0.19 0.22 -
Price Multiplier on Announcement Date
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date - 30/03/07 27/12/06 03/10/06 05/07/06 31/03/06 30/12/05 -
Price 0.00 0.21 0.14 0.12 0.14 0.12 0.10 -
P/RPS 0.00 1.74 1.33 1.35 1.83 1.43 1.12 -
P/EPS 0.00 -6.42 -5.10 -2.72 -0.48 -0.41 -0.34 -
EY 0.00 -15.57 -19.59 -36.80 -206.45 -245.86 -294.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.30 0.25 0.29 0.22 0.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment