[ECOFIRS] QoQ TTM Result on 28-Feb-2021 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- -109.28%
YoY- -103.54%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 24,943 29,108 42,568 52,622 91,413 132,059 149,793 -69.69%
PBT 6,481 10,705 12,986 704 13,095 20,227 22,685 -56.58%
Tax 974 838 831 -1,465 -4,163 -5,208 -6,340 -
NP 7,455 11,543 13,817 -761 8,932 15,019 16,345 -40.71%
-
NP to SH 7,634 11,547 13,823 -823 8,870 14,964 16,289 -39.63%
-
Tax Rate -15.03% -7.83% -6.40% 208.10% 31.79% 25.75% 27.95% -
Total Cost 17,488 17,565 28,751 53,383 82,481 117,040 133,448 -74.16%
-
Net Worth 453,079 448,447 365,636 355,127 351,577 349,509 341,849 20.63%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 453,079 448,447 365,636 355,127 351,577 349,509 341,849 20.63%
NOSH 1,116,125 1,087,625 859,145 836,299 808,605 808,605 808,605 23.94%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 29.89% 39.66% 32.46% -1.45% 9.77% 11.37% 10.91% -
ROE 1.68% 2.57% 3.78% -0.23% 2.52% 4.28% 4.76% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 2.30 2.74 5.16 6.42 11.49 16.60 18.77 -75.29%
EPS 0.70 1.09 1.68 -0.10 1.12 1.88 2.04 -50.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4181 0.4216 0.4433 0.4332 0.442 0.4394 0.4283 -1.59%
Adjusted Per Share Value based on latest NOSH - 836,299
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 2.06 2.41 3.52 4.36 7.57 10.93 12.40 -69.74%
EPS 0.63 0.96 1.14 -0.07 0.73 1.24 1.35 -39.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3751 0.3713 0.3027 0.294 0.2911 0.2893 0.283 20.64%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.39 0.38 0.39 0.36 0.405 0.315 0.31 -
P/RPS 16.94 13.89 7.56 5.61 3.52 1.90 1.65 371.70%
P/EPS 55.36 35.00 23.27 -358.59 36.32 16.74 15.19 136.63%
EY 1.81 2.86 4.30 -0.28 2.75 5.97 6.58 -57.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.90 0.88 0.83 0.92 0.72 0.72 18.58%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 24/01/22 27/10/21 29/07/21 22/04/21 22/01/21 28/10/20 30/07/20 -
Price 0.56 0.395 0.385 0.40 0.37 0.395 0.305 -
P/RPS 24.33 14.43 7.46 6.23 3.22 2.38 1.63 505.23%
P/EPS 79.49 36.39 22.97 -398.43 33.18 21.00 14.94 204.46%
EY 1.26 2.75 4.35 -0.25 3.01 4.76 6.69 -67.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.94 0.87 0.92 0.84 0.90 0.71 52.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment