[WCEHB] QoQ TTM Result on 31-Jan-2014 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- 706.19%
YoY- 320.12%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Revenue 8,874 4,627 3,964 3,964 5,219 5,219 8,364 6.09%
PBT 27,553 99,366 51,303 51,303 -8,009 -8,009 -3,800 -825.07%
Tax -1,795 -1,558 -59 -59 -258 -258 -440 307.95%
NP 25,758 97,808 51,244 51,244 -8,267 -8,267 -4,240 -707.50%
-
NP to SH 26,333 97,514 51,047 51,047 -8,421 -8,421 -4,463 -690.02%
-
Tax Rate 6.51% 1.57% 0.12% 0.12% - - - -
Total Cost -16,884 -93,181 -47,280 -47,280 13,486 13,486 12,604 -233.95%
-
Net Worth 449,084 166,170 122,614 197,808 0 148,449 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Net Worth 449,084 166,170 122,614 197,808 0 148,449 0 -
NOSH 1,002,736 573,396 554,567 548,858 575,161 575,161 57,288 1650.34%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
NP Margin 290.26% 2,113.85% 1,292.73% 1,292.73% -158.40% -158.40% -50.69% -
ROE 5.86% 58.68% 41.63% 25.81% 0.00% -5.67% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
RPS 1.26 0.81 0.71 0.72 0.91 0.91 14.60 -91.36%
EPS 3.73 17.01 9.20 9.30 -1.46 -1.46 -7.79 -147.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6368 0.2898 0.2211 0.3604 0.00 0.2581 0.00 -
Adjusted Per Share Value based on latest NOSH - 548,858
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
RPS 0.27 0.14 0.12 0.12 0.16 0.16 0.25 8.00%
EPS 0.80 2.95 1.55 1.55 -0.26 -0.26 -0.14 -671.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1361 0.0503 0.0372 0.0599 0.00 0.045 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Date 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 -
Price 1.06 1.26 1.22 1.18 1.22 1.24 1.18 -
P/RPS 84.24 156.14 170.68 163.38 134.45 136.65 8.08 942.57%
P/EPS 28.39 7.41 13.25 12.69 -83.33 -84.69 -15.15 -287.39%
EY 3.52 13.50 7.54 7.88 -1.20 -1.18 -6.60 -153.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 4.35 5.52 3.27 0.00 4.80 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Date 27/11/14 - - - - - - -
Price 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 89.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.26 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.30 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment