[WCEHB] QoQ TTM Result on 31-Mar-2014 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ-0.0%
YoY- 318.4%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Revenue 8,624 8,874 4,627 3,964 3,964 5,219 5,219 53.77%
PBT -15,798 27,553 99,366 51,303 51,303 -8,009 -8,009 78.96%
Tax -1,988 -1,795 -1,558 -59 -59 -258 -258 475.19%
NP -17,786 25,758 97,808 51,244 51,244 -8,267 -8,267 92.79%
-
NP to SH -17,124 26,333 97,514 51,047 51,047 -8,421 -8,421 83.69%
-
Tax Rate - 6.51% 1.57% 0.12% 0.12% - - -
Total Cost 26,410 -16,884 -93,181 -47,280 -47,280 13,486 13,486 77.86%
-
Net Worth 653,182 449,084 166,170 122,614 197,808 0 148,449 255.89%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Net Worth 653,182 449,084 166,170 122,614 197,808 0 148,449 255.89%
NOSH 1,002,736 1,002,736 573,396 554,567 548,858 575,161 575,161 61.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
NP Margin -206.24% 290.26% 2,113.85% 1,292.73% 1,292.73% -158.40% -158.40% -
ROE -2.62% 5.86% 58.68% 41.63% 25.81% 0.00% -5.67% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 0.86 1.26 0.81 0.71 0.72 0.91 0.91 -4.72%
EPS -1.71 3.73 17.01 9.20 9.30 -1.46 -1.46 14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6514 0.6368 0.2898 0.2211 0.3604 0.00 0.2581 121.04%
Adjusted Per Share Value based on latest NOSH - 554,567
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 0.26 0.27 0.14 0.12 0.12 0.16 0.16 51.58%
EPS -0.52 0.80 2.95 1.55 1.55 -0.26 -0.26 81.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1979 0.1361 0.0503 0.0372 0.0599 0.00 0.045 255.73%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 -
Price 1.00 1.06 1.26 1.22 1.18 1.22 1.24 -
P/RPS 116.27 84.24 156.14 170.68 163.38 134.45 136.65 -12.92%
P/EPS -58.56 28.39 7.41 13.25 12.69 -83.33 -84.69 -27.10%
EY -1.71 3.52 13.50 7.54 7.88 -1.20 -1.18 37.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.66 4.35 5.52 3.27 0.00 4.80 -62.24%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 25/02/15 27/11/14 - - - - - -
Price 1.11 1.13 0.00 0.00 0.00 0.00 0.00 -
P/RPS 129.06 89.80 0.00 0.00 0.00 0.00 0.00 -
P/EPS -65.00 30.26 0.00 0.00 0.00 0.00 0.00 -
EY -1.54 3.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.77 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment