[MAGNUM] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -19.51%
YoY- -126.33%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 123,575 115,684 112,280 171,861 355,730 548,384 755,470 -70.12%
PBT -121,579 -133,121 35,787 1,065 23,697 81,216 185,599 -
Tax -27,180 -26,463 -20,851 10,054 -3,972 -19,934 -26,109 2.71%
NP -148,759 -159,584 14,936 11,119 19,725 61,282 159,490 -
-
NP to SH -148,759 -161,440 -3,749 -52,707 -44,101 -688 114,349 -
-
Tax Rate - - 58.26% -944.04% 16.76% 24.54% 14.07% -
Total Cost 272,334 275,268 97,344 160,742 336,005 487,102 595,980 -40.70%
-
Net Worth 1,542,562 860,004 1,000,053 1,143,668 1,327,039 1,136,492 1,112,959 24.33%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,542,562 860,004 1,000,053 1,143,668 1,327,039 1,136,492 1,112,959 24.33%
NOSH 902,083 781,821 763,400 794,214 927,999 794,749 778,293 10.35%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -120.38% -137.95% 13.30% 6.47% 5.54% 11.18% 21.11% -
ROE -9.64% -18.77% -0.37% -4.61% -3.32% -0.06% 10.27% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.70 14.80 14.71 21.64 38.33 69.00 97.07 -72.92%
EPS -16.49 -20.65 -0.49 -6.64 -4.75 -0.09 14.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.10 1.31 1.44 1.43 1.43 1.43 12.67%
Adjusted Per Share Value based on latest NOSH - 794,214
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.60 8.05 7.81 11.96 24.75 38.16 52.57 -70.12%
EPS -10.35 -11.23 -0.26 -3.67 -3.07 -0.05 7.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0733 0.5984 0.6958 0.7958 0.9234 0.7908 0.7744 24.33%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 28/11/01 30/08/01 23/05/01 27/02/01 24/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment