[MPI] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
16-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 7.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,350,682 1,566,343 1,644,518 1,618,855 1,526,578 1,098,877 720,285 -0.63%
PBT 317,657 473,633 537,857 531,723 501,342 355,736 233,559 -0.31%
Tax -98,942 -156,551 -177,422 -180,756 -174,665 -127,426 -83,997 -0.16%
NP 218,715 317,082 360,435 350,967 326,677 228,310 149,562 -0.38%
-
NP to SH 201,011 317,082 360,435 350,967 326,677 228,310 149,562 -0.29%
-
Tax Rate 31.15% 33.05% 32.99% 33.99% 34.84% 35.82% 35.96% -
Total Cost 1,131,967 1,249,261 1,284,083 1,267,888 1,199,901 870,567 570,723 -0.69%
-
Net Worth 797,674 889,874 856,177 860,702 799,028 761,027 673,068 -0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 131,602 204,361 132,771 72,759 113,427 - - -100.00%
Div Payout % 65.47% 64.45% 36.84% 20.73% 34.72% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 797,674 889,874 856,177 860,702 799,028 761,027 673,068 -0.17%
NOSH 198,921 199,971 200,041 201,098 203,237 203,483 203,344 0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.19% 20.24% 21.92% 21.68% 21.40% 20.78% 20.76% -
ROE 25.20% 35.63% 42.10% 40.78% 40.88% 30.00% 22.22% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 679.00 783.28 822.09 805.01 751.13 540.03 354.22 -0.65%
EPS 101.05 158.56 180.18 174.52 160.74 112.20 73.55 -0.32%
DPS 65.80 101.60 65.80 35.80 55.80 0.00 0.00 -100.00%
NAPS 4.01 4.45 4.28 4.28 3.9315 3.74 3.31 -0.19%
Adjusted Per Share Value based on latest NOSH - 201,098
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 643.54 746.29 783.54 771.31 727.34 523.56 343.18 -0.63%
EPS 95.77 151.07 171.73 167.22 155.65 108.78 71.26 -0.29%
DPS 62.70 97.37 63.26 34.67 54.04 0.00 0.00 -100.00%
NAPS 3.8006 4.2398 4.0793 4.1008 3.807 3.6259 3.2069 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 13.20 12.30 15.60 25.25 39.00 51.00 0.00 -
P/RPS 1.94 1.57 1.90 3.14 5.19 9.44 0.00 -100.00%
P/EPS 13.06 7.76 8.66 14.47 24.26 45.45 0.00 -100.00%
EY 7.66 12.89 11.55 6.91 4.12 2.20 0.00 -100.00%
DY 4.98 8.26 4.22 1.42 1.43 0.00 0.00 -100.00%
P/NAPS 3.29 2.76 3.64 5.90 9.92 13.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 02/05/01 07/02/01 16/10/00 21/08/00 - - -
Price 13.60 12.00 18.10 19.90 34.75 0.00 0.00 -
P/RPS 2.00 1.53 2.20 2.47 4.63 0.00 0.00 -100.00%
P/EPS 13.46 7.57 10.05 11.40 21.62 0.00 0.00 -100.00%
EY 7.43 13.21 9.95 8.77 4.63 0.00 0.00 -100.00%
DY 4.84 8.47 3.64 1.80 1.61 0.00 0.00 -100.00%
P/NAPS 3.39 2.70 4.23 4.65 8.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment