[MPI] QoQ TTM Result on 31-Dec-1999 [#2]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
24-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,618,855 1,526,578 1,098,877 720,285 -0.81%
PBT 531,723 501,342 355,736 233,559 -0.82%
Tax -180,756 -174,665 -127,426 -83,997 -0.76%
NP 350,967 326,677 228,310 149,562 -0.85%
-
NP to SH 350,967 326,677 228,310 149,562 -0.85%
-
Tax Rate 33.99% 34.84% 35.82% 35.96% -
Total Cost 1,267,888 1,199,901 870,567 570,723 -0.80%
-
Net Worth 860,702 799,028 761,027 673,068 -0.24%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 72,759 113,427 - - -100.00%
Div Payout % 20.73% 34.72% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 860,702 799,028 761,027 673,068 -0.24%
NOSH 201,098 203,237 203,483 203,344 0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 21.68% 21.40% 20.78% 20.76% -
ROE 40.78% 40.88% 30.00% 22.22% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 805.01 751.13 540.03 354.22 -0.82%
EPS 174.52 160.74 112.20 73.55 -0.86%
DPS 35.80 55.80 0.00 0.00 -100.00%
NAPS 4.28 3.9315 3.74 3.31 -0.25%
Adjusted Per Share Value based on latest NOSH - 203,344
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 812.46 766.15 551.50 361.49 -0.81%
EPS 176.14 163.95 114.58 75.06 -0.85%
DPS 36.52 56.93 0.00 0.00 -100.00%
NAPS 4.3197 4.0101 3.8194 3.378 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 25.25 39.00 51.00 0.00 -
P/RPS 3.14 5.19 9.44 0.00 -100.00%
P/EPS 14.47 24.26 45.45 0.00 -100.00%
EY 6.91 4.12 2.20 0.00 -100.00%
DY 1.42 1.43 0.00 0.00 -100.00%
P/NAPS 5.90 9.92 13.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/10/00 21/08/00 - - -
Price 19.90 34.75 0.00 0.00 -
P/RPS 2.47 4.63 0.00 0.00 -100.00%
P/EPS 11.40 21.62 0.00 0.00 -100.00%
EY 8.77 4.63 0.00 0.00 -100.00%
DY 1.80 1.61 0.00 0.00 -100.00%
P/NAPS 4.65 8.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment