[MPI] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
16-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -71.93%
YoY- 36.03%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,332,682 1,120,642 820,225 413,406 1,526,578 1,098,877 720,285 -0.62%
PBT 317,658 328,027 270,074 136,691 501,342 355,737 233,560 -0.31%
Tax -116,646 -109,312 -86,754 -44,990 -174,664 -130,426 -83,996 -0.33%
NP 201,012 218,715 183,320 91,701 326,678 225,311 149,564 -0.29%
-
NP to SH 201,012 218,715 183,320 91,701 326,678 225,311 149,564 -0.29%
-
Tax Rate 36.72% 33.32% 32.12% 32.91% 34.84% 36.66% 35.96% -
Total Cost 1,131,670 901,927 636,905 321,705 1,199,900 873,566 570,721 -0.69%
-
Net Worth 801,250 889,654 855,626 860,702 799,063 760,358 672,631 -0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 131,477 139,945 - - 113,411 40,660 - -100.00%
Div Payout % 65.41% 63.99% - - 34.72% 18.05% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 801,250 889,654 855,626 860,702 799,063 760,358 672,631 -0.17%
NOSH 199,813 199,922 199,912 201,098 203,246 203,304 203,211 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 15.08% 19.52% 22.35% 22.18% 21.40% 20.50% 20.76% -
ROE 25.09% 24.58% 21.43% 10.65% 40.88% 29.63% 22.24% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 666.96 560.54 410.29 205.57 751.10 540.51 354.45 -0.63%
EPS 100.60 109.40 91.70 45.60 160.73 112.30 73.60 -0.31%
DPS 65.80 70.00 0.00 0.00 55.80 20.00 0.00 -100.00%
NAPS 4.01 4.45 4.28 4.28 3.9315 3.74 3.31 -0.19%
Adjusted Per Share Value based on latest NOSH - 201,098
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 634.96 533.93 390.80 196.97 727.34 523.56 343.18 -0.62%
EPS 95.77 104.21 87.34 43.69 155.65 107.35 71.26 -0.29%
DPS 62.64 66.68 0.00 0.00 54.04 19.37 0.00 -100.00%
NAPS 3.8176 4.2388 4.0767 4.1008 3.8072 3.6228 3.2048 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 13.20 12.30 15.60 25.25 39.00 51.00 0.00 -
P/RPS 1.98 2.19 3.80 12.28 5.19 9.44 0.00 -100.00%
P/EPS 13.12 11.24 17.01 55.37 24.26 46.02 0.00 -100.00%
EY 7.62 8.89 5.88 1.81 4.12 2.17 0.00 -100.00%
DY 4.98 5.69 0.00 0.00 1.43 0.39 0.00 -100.00%
P/NAPS 3.29 2.76 3.64 5.90 9.92 13.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 02/05/01 07/02/01 16/10/00 21/08/00 02/05/00 24/01/00 -
Price 13.60 12.00 18.10 19.90 34.75 44.00 30.00 -
P/RPS 2.04 2.14 4.41 9.68 4.63 8.14 8.46 1.45%
P/EPS 13.52 10.97 19.74 43.64 21.62 39.70 40.76 1.12%
EY 7.40 9.12 5.07 2.29 4.63 2.52 2.45 -1.11%
DY 4.84 5.83 0.00 0.00 1.61 0.45 0.00 -100.00%
P/NAPS 3.39 2.70 4.23 4.65 8.84 11.76 9.06 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment