[PILECON] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 4.77%
YoY- -721.54%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 156,213 182,370 197,818 251,310 288,470 306,537 258,773 0.51%
PBT -48,050 -51,263 -57,134 -18,204 -21,788 -16,309 -2,659 -2.89%
Tax 48,050 51,263 57,134 18,211 21,795 16,316 2,666 -2.89%
NP 0 0 0 7 7 7 7 -
-
NP to SH -46,500 -52,871 -58,614 -32,114 -33,724 -25,610 -10,594 -1.48%
-
Tax Rate - - - - - - - -
Total Cost 156,213 182,370 197,818 251,303 288,463 306,530 258,766 0.51%
-
Net Worth 331,045 334,634 339,472 359,649 372,713 188,200 67,252 -1.60%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 332 332 332 332 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 331,045 334,634 339,472 359,649 372,713 188,200 67,252 -1.60%
NOSH 403,714 403,173 399,379 390,923 400,766 200,213 66,587 -1.81%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -14.05% -15.80% -17.27% -8.93% -9.05% -13.61% -15.75% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 38.69 45.23 49.53 64.29 71.98 153.11 388.62 2.36%
EPS -11.52 -13.11 -14.68 -8.21 -8.41 -12.79 -15.91 0.32%
DPS 0.00 0.00 0.00 0.09 0.08 0.17 0.50 -
NAPS 0.82 0.83 0.85 0.92 0.93 0.94 1.01 0.21%
Adjusted Per Share Value based on latest NOSH - 390,923
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 44.09 51.48 55.84 70.93 81.42 86.52 73.04 0.51%
EPS -13.13 -14.92 -16.54 -9.06 -9.52 -7.23 -2.99 -1.48%
DPS 0.00 0.00 0.00 0.09 0.09 0.09 0.09 -
NAPS 0.9344 0.9445 0.9582 1.0151 1.052 0.5312 0.1898 -1.60%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 24/05/01 27/02/01 30/11/00 30/08/00 26/05/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment