[PILECON] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 7.0%
YoY- -35.38%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 118,718 141,726 139,334 125,201 144,978 99,808 156,213 -16.67%
PBT -49,062 -63,451 -62,995 -73,012 -77,173 -47,031 -48,050 1.39%
Tax -3,952 -2,496 -1,764 7,087 15,130 46,026 48,050 -
NP -53,014 -65,947 -64,759 -65,925 -62,043 -1,005 0 -
-
NP to SH -53,014 -65,947 -64,759 -71,577 -76,968 -42,423 -46,500 9.10%
-
Tax Rate - - - - - - - -
Total Cost 171,732 207,673 204,093 191,126 207,021 100,813 156,213 6.49%
-
Net Worth 219,748 259,172 0 260,094 268,384 267,999 331,045 -23.84%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 219,748 259,172 0 260,094 268,384 267,999 331,045 -23.84%
NOSH 399,542 398,727 388,666 388,200 400,573 334,999 403,714 -0.68%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -44.66% -46.53% -46.48% -52.66% -42.79% -1.01% 0.00% -
ROE -24.12% -25.45% 0.00% -27.52% -28.68% -15.83% -14.05% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 29.71 35.54 35.85 32.25 36.19 29.79 38.69 -16.10%
EPS -13.27 -16.54 -16.66 -18.44 -19.21 -12.66 -11.52 9.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.65 0.00 0.67 0.67 0.80 0.82 -23.32%
Adjusted Per Share Value based on latest NOSH - 388,200
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 33.51 40.00 39.33 35.34 40.92 28.17 44.09 -16.67%
EPS -14.96 -18.61 -18.28 -20.20 -21.72 -11.97 -13.13 9.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6203 0.7315 0.00 0.7341 0.7575 0.7565 0.9344 -23.84%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 29/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -53.07 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment