[PMIND] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 0.53%
YoY- -290.01%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 269,527 275,051 290,765 309,615 324,776 337,199 326,961 -12.11%
PBT -390,675 -377,241 -54,500 -83,173 -78,713 -79,953 -71,508 211.16%
Tax -1,506 10,646 33,065 57,075 78,713 79,953 71,508 -
NP -392,181 -366,595 -21,435 -26,098 0 0 0 -
-
NP to SH -392,181 -384,524 -60,983 -91,922 -92,415 -96,548 -90,916 165.70%
-
Tax Rate - - - - - - - -
Total Cost 661,708 641,646 312,200 335,713 324,776 337,199 326,961 60.20%
-
Net Worth 363,868 389,074 731,313 733,883 754,966 778,444 799,653 -40.92%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 363,868 389,074 731,313 733,883 754,966 778,444 799,653 -40.92%
NOSH 1,953,129 1,952,205 1,942,916 1,962,255 1,948,804 1,965,272 1,960,895 -0.26%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -145.51% -133.28% -7.37% -8.43% 0.00% 0.00% 0.00% -
ROE -107.78% -98.83% -8.34% -12.53% -12.24% -12.40% -11.37% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 13.80 14.09 14.97 15.78 16.67 17.16 16.67 -11.86%
EPS -20.08 -19.70 -3.14 -4.68 -4.74 -4.91 -4.64 166.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1863 0.1993 0.3764 0.374 0.3874 0.3961 0.4078 -40.76%
Adjusted Per Share Value based on latest NOSH - 1,962,255
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.32 21.76 23.00 24.50 25.70 26.68 25.87 -12.13%
EPS -31.03 -30.42 -4.82 -7.27 -7.31 -7.64 -7.19 165.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2879 0.3078 0.5786 0.5806 0.5973 0.6159 0.6327 -40.92%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.46 0.49 0.50 0.46 0.61 0.41 0.51 -
P/RPS 3.33 3.48 3.34 2.92 3.66 2.39 3.06 5.81%
P/EPS -2.29 -2.49 -15.93 -9.82 -12.86 -8.35 -11.00 -64.97%
EY -43.65 -40.20 -6.28 -10.18 -7.77 -11.98 -9.09 185.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.46 1.33 1.23 1.57 1.04 1.25 57.66%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 23/05/02 26/02/02 15/11/01 28/08/01 30/05/01 27/02/01 -
Price 0.42 0.52 0.50 0.58 0.61 0.64 0.54 -
P/RPS 3.04 3.69 3.34 3.68 3.66 3.73 3.24 -4.16%
P/EPS -2.09 -2.64 -15.93 -12.38 -12.86 -13.03 -11.65 -68.29%
EY -47.81 -37.88 -6.28 -8.08 -7.77 -7.68 -8.59 215.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.61 1.33 1.55 1.57 1.62 1.32 42.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment