[BAT] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 11.33%
YoY- 41.28%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 787,534 762,958 764,138 686,894 487,125 -0.49%
PBT 268,973 235,039 214,311 198,200 139,476 -0.68%
Tax -75,214 -65,350 -56,046 -56,249 -39,001 -0.68%
NP 193,759 169,689 158,265 141,951 100,475 -0.68%
-
NP to SH 193,759 169,689 158,265 141,951 100,475 -0.68%
-
Tax Rate 27.96% 27.80% 26.15% 28.38% 27.96% -
Total Cost 593,775 593,269 605,873 544,943 386,650 -0.44%
-
Net Worth 228,287 119,982 -85,703 -142,807 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 308,188 275,616 259,965 225,636 - -100.00%
Div Payout % 159.06% 162.42% 164.26% 158.95% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 228,287 119,982 -85,703 -142,807 0 -100.00%
NOSH 285,359 285,671 285,676 285,615 285,440 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 24.60% 22.24% 20.71% 20.67% 20.63% -
ROE 84.88% 141.43% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 275.98 267.08 267.48 240.50 170.66 -0.49%
EPS 67.90 59.40 55.40 49.70 35.20 -0.68%
DPS 108.00 96.48 91.00 79.00 0.00 -100.00%
NAPS 0.80 0.42 -0.30 -0.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,615
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 275.81 267.21 267.62 240.57 170.60 -0.49%
EPS 67.86 59.43 55.43 49.71 35.19 -0.68%
DPS 107.94 96.53 91.05 79.02 0.00 -100.00%
NAPS 0.7995 0.4202 -0.3002 -0.5002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 39.00 35.50 34.75 31.00 0.00 -
P/RPS 14.13 13.29 12.99 12.89 0.00 -100.00%
P/EPS 57.44 59.76 62.73 62.37 0.00 -100.00%
EY 1.74 1.67 1.59 1.60 0.00 -100.00%
DY 2.77 2.72 2.62 2.55 0.00 -100.00%
P/NAPS 48.75 84.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/07/03 29/07/02 30/07/01 31/07/00 - -
Price 39.25 35.00 35.25 32.50 0.00 -
P/RPS 14.22 13.10 13.18 13.51 0.00 -100.00%
P/EPS 57.81 58.92 63.63 65.39 0.00 -100.00%
EY 1.73 1.70 1.57 1.53 0.00 -100.00%
DY 2.75 2.76 2.58 2.43 0.00 -100.00%
P/NAPS 49.06 83.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment