[BAT] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 5.16%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,658,267 2,434,111 2,234,342 2,036,479 1,492,295 978,452 -1.00%
PBT 608,634 558,674 499,950 475,390 441,942 292,552 -0.73%
Tax -176,134 -163,079 -145,831 -95,704 -80,870 -39,001 -1.51%
NP 432,500 395,595 354,119 379,686 361,072 253,551 -0.53%
-
NP to SH 432,500 395,595 354,119 379,686 361,072 253,551 -0.53%
-
Tax Rate 28.94% 29.19% 29.17% 20.13% 18.30% 13.33% -
Total Cost 2,225,767 2,038,516 1,880,223 1,656,793 1,131,223 724,901 -1.12%
-
Net Worth 8,562 -142,807 -65,608 -197,594 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 225,636 225,636 - - - - -100.00%
Div Payout % 52.17% 57.04% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 8,562 -142,807 -65,608 -197,594 0 0 -100.00%
NOSH 285,426 285,615 285,255 286,369 285,201 285,440 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.27% 16.25% 15.85% 18.64% 24.20% 25.91% -
ROE 5,050.91% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 931.33 852.23 783.28 711.14 523.24 342.79 -1.00%
EPS 151.53 138.51 124.14 132.59 126.60 88.83 -0.53%
DPS 79.00 79.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.03 -0.50 -0.23 -0.69 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 286,369
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 930.99 852.49 782.52 713.23 522.64 342.68 -1.00%
EPS 151.47 138.55 124.02 132.98 126.46 88.80 -0.53%
DPS 79.02 79.02 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.03 -0.5002 -0.2298 -0.692 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 35.75 31.00 29.00 0.00 0.00 0.00 -
P/RPS 3.84 3.64 3.70 0.00 0.00 0.00 -100.00%
P/EPS 23.59 22.38 23.36 0.00 0.00 0.00 -100.00%
EY 4.24 4.47 4.28 0.00 0.00 0.00 -100.00%
DY 2.21 2.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1,191.67 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/10/00 31/07/00 - - - - -
Price 37.75 32.50 0.00 0.00 0.00 0.00 -
P/RPS 4.05 3.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.91 23.46 0.00 0.00 0.00 0.00 -100.00%
EY 4.01 4.26 0.00 0.00 0.00 0.00 -100.00%
DY 2.09 2.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1,258.33 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment