[LIONIND] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 43.46%
YoY- 81.28%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 2,564,866 2,433,393 2,641,605 2,635,728 2,412,162 2,372,562 2,318,470 6.94%
PBT 421,326 95,629 145,332 13,680 -43,383 -294,596 -391,117 -
Tax -7,355 -3,973 -28,252 -32,854 -24,375 -25,313 -4,675 35.15%
NP 413,971 91,656 117,080 -19,174 -67,758 -319,909 -395,792 -
-
NP to SH 407,507 56,685 79,543 -62,755 -110,989 -328,060 -403,228 -
-
Tax Rate 1.75% 4.15% 19.44% 240.16% - - - -
Total Cost 2,150,895 2,341,737 2,524,525 2,654,902 2,479,920 2,692,471 2,714,262 -14.32%
-
Net Worth 1,810,938 1,334,375 1,388,840 1,361,608 1,354,799 1,218,639 1,239,063 28.69%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,810,938 1,334,375 1,388,840 1,361,608 1,354,799 1,218,639 1,239,063 28.69%
NOSH 719,909 719,909 719,909 719,909 719,909 719,909 719,909 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 16.14% 3.77% 4.43% -0.73% -2.81% -13.48% -17.07% -
ROE 22.50% 4.25% 5.73% -4.61% -8.19% -26.92% -32.54% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 376.74 357.43 388.01 387.15 354.31 348.49 340.55 6.94%
EPS 59.86 8.33 11.68 -9.22 -16.30 -48.19 -59.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 1.96 2.04 2.00 1.99 1.79 1.82 28.69%
Adjusted Per Share Value based on latest NOSH - 719,909
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 356.28 338.01 366.94 366.12 335.06 329.56 322.05 6.94%
EPS 56.61 7.87 11.05 -8.72 -15.42 -45.57 -56.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5155 1.8535 1.9292 1.8914 1.8819 1.6928 1.7211 28.70%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.595 0.535 0.515 0.725 0.69 0.26 0.29 -
P/RPS 0.16 0.15 0.13 0.19 0.19 0.07 0.09 46.59%
P/EPS 0.99 6.43 4.41 -7.87 -4.23 -0.54 -0.49 -
EY 100.60 15.56 22.69 -12.71 -23.63 -185.34 -204.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.25 0.36 0.35 0.15 0.16 23.58%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 26/11/21 29/09/21 25/05/21 25/02/21 25/11/20 27/08/20 -
Price 0.575 0.57 0.56 0.70 0.97 0.30 0.30 -
P/RPS 0.15 0.16 0.14 0.18 0.27 0.09 0.09 40.44%
P/EPS 0.96 6.85 4.79 -7.59 -5.95 -0.62 -0.51 -
EY 104.10 14.61 20.86 -13.17 -16.81 -160.62 -197.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.27 0.35 0.49 0.17 0.16 23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment