[WTK] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 1.44%
YoY- 101.84%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 678,191 714,343 735,098 730,122 704,834 674,445 650,495 2.80%
PBT 33,862 49,123 66,513 75,090 73,691 42,973 35,247 -2.62%
Tax -35,244 -21,830 -11,758 -15,894 -15,141 -8,452 -9,953 131.43%
NP -1,382 27,293 54,755 59,196 58,550 34,521 25,294 -
-
NP to SH 201 28,577 56,001 60,420 59,562 35,477 26,181 -96.05%
-
Tax Rate 104.08% 44.44% 17.68% 21.17% 20.55% 19.67% 28.24% -
Total Cost 679,573 687,050 680,343 670,926 646,284 639,924 625,201 5.69%
-
Net Worth 1,365,575 1,370,387 1,381,913 1,381,515 1,380,458 1,351,133 1,341,362 1.19%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 9,549 11,893 11,893 11,893 11,893 8,017 8,017 12.30%
Div Payout % 4,750.99% 41.62% 21.24% 19.69% 19.97% 22.60% 30.62% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,365,575 1,370,387 1,381,913 1,381,515 1,380,458 1,351,133 1,341,362 1.19%
NOSH 481,344 477,487 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.20% 3.82% 7.45% 8.11% 8.31% 5.12% 3.89% -
ROE 0.01% 2.09% 4.05% 4.37% 4.31% 2.63% 1.95% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 142.04 149.60 154.26 153.26 147.56 141.27 135.79 3.03%
EPS 0.04 5.98 11.75 12.68 12.47 7.43 5.47 -96.17%
DPS 2.00 2.49 2.49 2.49 2.49 1.68 1.67 12.71%
NAPS 2.86 2.87 2.90 2.90 2.89 2.83 2.80 1.41%
Adjusted Per Share Value based on latest NOSH - 476,384
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 140.90 148.41 152.72 151.68 146.43 140.12 135.14 2.80%
EPS 0.04 5.94 11.63 12.55 12.37 7.37 5.44 -96.16%
DPS 1.98 2.47 2.47 2.47 2.47 1.67 1.67 11.96%
NAPS 2.837 2.847 2.8709 2.8701 2.8679 2.807 2.7867 1.19%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.995 1.08 1.06 1.33 1.32 1.01 1.05 -
P/RPS 0.70 0.72 0.69 0.87 0.89 0.71 0.77 -6.12%
P/EPS 2,363.62 18.05 9.02 10.49 10.59 13.59 19.21 2337.99%
EY 0.04 5.54 11.09 9.54 9.45 7.36 5.20 -96.04%
DY 2.01 2.31 2.35 1.87 1.89 1.66 1.59 16.83%
P/NAPS 0.35 0.38 0.37 0.46 0.46 0.36 0.38 -5.31%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 22/11/16 26/08/16 26/05/16 26/02/16 27/11/15 27/08/15 -
Price 0.995 1.08 1.06 1.13 1.43 1.23 0.91 -
P/RPS 0.70 0.72 0.69 0.74 0.97 0.87 0.67 2.94%
P/EPS 2,363.62 18.05 9.02 8.91 11.47 16.55 16.65 2580.73%
EY 0.04 5.54 11.09 11.22 8.72 6.04 6.01 -96.40%
DY 2.01 2.31 2.35 2.20 1.74 1.37 1.84 6.03%
P/NAPS 0.35 0.38 0.37 0.39 0.49 0.43 0.33 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment