[SHCHAN] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 15.62%
YoY- 8.12%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 53,430 63,742 59,521 54,838 58,603 41,057 48,442 6.73%
PBT -7,624 -7,794 -6,517 -4,414 -5,615 -3,476 -5,283 27.61%
Tax -402 -1,010 -1,147 -197 1,254 2,127 5,283 -
NP -8,026 -8,804 -7,664 -4,611 -4,361 -1,349 0 -
-
NP to SH -8,026 -8,804 -7,664 -5,860 -6,945 -3,962 -5,588 27.21%
-
Tax Rate - - - - - - - -
Total Cost 61,456 72,546 67,185 59,449 62,964 42,406 48,442 17.14%
-
Net Worth -34,193 -32,109 -29,637 -34,090 -26,207 -23,237 -21,866 34.61%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -34,193 -32,109 -29,637 -34,090 -26,207 -23,237 -21,866 34.61%
NOSH 18,996 18,999 18,998 18,939 18,991 19,000 18,981 0.05%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -15.02% -13.81% -12.88% -8.41% -7.44% -3.29% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 281.26 335.48 313.30 289.54 308.58 216.09 255.20 6.67%
EPS -42.25 -46.34 -40.34 -30.94 -36.57 -20.85 -29.44 27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.80 -1.69 -1.56 -1.80 -1.38 -1.223 -1.152 34.54%
Adjusted Per Share Value based on latest NOSH - 18,939
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 17.94 21.40 19.98 18.41 19.67 13.78 16.26 6.75%
EPS -2.69 -2.96 -2.57 -1.97 -2.33 -1.33 -1.88 26.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1148 -0.1078 -0.0995 -0.1144 -0.088 -0.078 -0.0734 34.63%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 4.10 4.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.46 1.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS -9.70 -8.85 0.00 0.00 0.00 0.00 0.00 -
EY -10.30 -11.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 29/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 4.10 4.10 4.10 0.00 0.00 0.00 0.00 -
P/RPS 1.46 1.22 1.31 0.00 0.00 0.00 0.00 -
P/EPS -9.70 -8.85 -10.16 0.00 0.00 0.00 0.00 -
EY -10.30 -11.30 -9.84 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment