[TURIYA] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
13-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 66.38%
YoY- 31.05%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 24,234 22,301 21,477 20,149 18,919 18,460 17,963 22.11%
PBT 2,186 3,491 3,634 3,197 2,724 887 510 164.10%
Tax -341 -2,360 -2,181 -2,233 -2,147 184 31 -
NP 1,845 1,131 1,453 964 577 1,071 541 126.73%
-
NP to SH 1,853 1,139 1,462 975 586 1,078 546 126.00%
-
Tax Rate 15.60% 67.60% 60.02% 69.85% 78.82% -20.74% -6.08% -
Total Cost 22,389 21,170 20,024 19,185 18,342 17,389 17,422 18.21%
-
Net Worth 123,513 123,513 123,513 121,225 121,225 121,225 121,225 1.25%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 123,513 123,513 123,513 121,225 121,225 121,225 121,225 1.25%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.61% 5.07% 6.77% 4.78% 3.05% 5.80% 3.01% -
ROE 1.50% 0.92% 1.18% 0.80% 0.48% 0.89% 0.45% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.60 9.75 9.39 8.81 8.27 8.07 7.85 22.19%
EPS 0.81 0.50 0.64 0.43 0.26 0.47 0.24 125.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.53 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.67 9.81 9.45 8.87 8.33 8.12 7.91 22.10%
EPS 0.82 0.50 0.64 0.43 0.26 0.47 0.24 127.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5436 0.5436 0.5335 0.5335 0.5335 0.5335 1.25%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.215 0.205 0.245 0.21 0.325 0.25 0.27 -
P/RPS 2.03 2.10 2.61 2.38 3.93 3.10 3.44 -29.66%
P/EPS 26.54 41.17 38.33 49.26 126.85 53.04 113.11 -61.99%
EY 3.77 2.43 2.61 2.03 0.79 1.89 0.88 164.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.45 0.40 0.61 0.47 0.51 -14.96%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 22/11/21 13/09/21 21/06/21 24/02/21 26/11/20 -
Price 0.18 0.22 0.22 0.235 0.245 0.345 0.28 -
P/RPS 1.70 2.26 2.34 2.67 2.96 4.27 3.57 -39.04%
P/EPS 22.22 44.18 34.42 55.13 95.63 73.20 117.30 -67.04%
EY 4.50 2.26 2.91 1.81 1.05 1.37 0.85 204.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.41 0.44 0.46 0.65 0.53 -27.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment