[TURIYA] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
13-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 340.13%
YoY- 114.08%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 7,149 5,796 5,497 5,792 5,216 4,972 4,169 43.31%
PBT 512 301 560 813 1,817 444 123 158.99%
Tax -103 -118 -34 -86 -2,122 61 -86 12.79%
NP 409 183 526 727 -305 505 37 396.95%
-
NP to SH 410 183 530 730 -304 506 43 350.27%
-
Tax Rate 20.12% 39.20% 6.07% 10.58% 116.79% -13.74% 69.92% -
Total Cost 6,740 5,613 4,971 5,065 5,521 4,467 4,132 38.61%
-
Net Worth 123,513 123,513 123,513 121,225 121,225 121,225 121,225 1.25%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 123,513 123,513 123,513 121,225 121,225 121,225 121,225 1.25%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.72% 3.16% 9.57% 12.55% -5.85% 10.16% 0.89% -
ROE 0.33% 0.15% 0.43% 0.60% -0.25% 0.42% 0.04% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.13 2.53 2.40 2.53 2.28 2.17 1.82 43.59%
EPS 0.18 0.08 0.23 0.32 -0.13 0.22 0.02 333.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.53 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.15 2.55 2.42 2.55 2.30 2.19 1.83 43.67%
EPS 0.18 0.08 0.23 0.32 -0.13 0.22 0.02 333.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5436 0.5436 0.5335 0.5335 0.5335 0.5335 1.25%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.215 0.205 0.245 0.21 0.325 0.25 0.27 -
P/RPS 6.88 8.09 10.19 8.29 14.25 11.50 14.81 -40.04%
P/EPS 119.94 256.23 105.73 65.80 -244.53 113.01 1,436.20 -80.92%
EY 0.83 0.39 0.95 1.52 -0.41 0.88 0.07 420.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.45 0.40 0.61 0.47 0.51 -14.96%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 22/11/21 13/09/21 21/06/21 24/02/21 26/11/20 -
Price 0.18 0.22 0.22 0.235 0.245 0.345 0.28 -
P/RPS 5.76 8.68 9.15 9.28 10.74 15.87 15.36 -48.02%
P/EPS 100.42 274.97 94.94 73.63 -184.34 155.95 1,489.39 -83.46%
EY 1.00 0.36 1.05 1.36 -0.54 0.64 0.07 489.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.41 0.44 0.46 0.65 0.53 -27.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment