[TURIYA] QoQ TTM Result on 31-Mar-2006 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -50.83%
YoY- -80.63%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 81,002 81,519 76,649 74,280 76,519 77,231 78,923 1.74%
PBT 4,656 5,262 4,754 4,577 4,630 8,264 11,749 -45.95%
Tax -1,972 -1,849 -1,969 -2,025 49 -2,826 -3,374 -30.02%
NP 2,684 3,413 2,785 2,552 4,679 5,438 8,375 -53.07%
-
NP to SH 2,331 2,977 2,334 2,125 4,322 5,186 8,268 -56.90%
-
Tax Rate 42.35% 35.14% 41.42% 44.24% -1.06% 34.20% 28.72% -
Total Cost 78,318 78,106 73,864 71,728 71,840 71,793 70,548 7.19%
-
Net Worth 283,851 283,403 279,125 277,455 288,289 124,021 124,415 73.04%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 283,851 283,403 279,125 277,455 288,289 124,021 124,415 73.04%
NOSH 194,418 194,112 193,837 194,025 194,789 193,783 194,400 0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 3.31% 4.19% 3.63% 3.44% 6.11% 7.04% 10.61% -
ROE 0.82% 1.05% 0.84% 0.77% 1.50% 4.18% 6.65% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 41.66 42.00 39.54 38.28 39.28 39.85 40.60 1.72%
EPS 1.20 1.53 1.20 1.10 2.22 2.68 4.25 -56.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.46 1.44 1.43 1.48 0.64 0.64 73.03%
Adjusted Per Share Value based on latest NOSH - 194,025
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 35.41 35.64 33.51 32.48 33.45 33.77 34.51 1.72%
EPS 1.02 1.30 1.02 0.93 1.89 2.27 3.61 -56.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.241 1.239 1.2203 1.213 1.2604 0.5422 0.5439 73.05%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.37 0.30 0.35 0.38 0.36 0.40 0.43 -
P/RPS 0.89 0.71 0.89 0.99 0.92 1.00 1.06 -10.97%
P/EPS 30.86 19.56 29.07 34.70 16.22 14.95 10.11 109.99%
EY 3.24 5.11 3.44 2.88 6.16 6.69 9.89 -52.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.24 0.27 0.24 0.63 0.67 -48.07%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 28/11/06 29/08/06 30/05/06 23/02/06 29/11/05 25/08/05 -
Price 0.43 0.32 0.30 0.34 0.37 0.36 0.50 -
P/RPS 1.03 0.76 0.76 0.89 0.94 0.90 1.23 -11.12%
P/EPS 35.86 20.87 24.91 31.04 16.68 13.45 11.76 109.85%
EY 2.79 4.79 4.01 3.22 6.00 7.43 8.51 -52.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.21 0.24 0.25 0.56 0.78 -48.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment