[TURIYA] QoQ TTM Result on 30-Jun-2005 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -24.64%
YoY- 34.97%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 74,280 76,519 77,231 78,923 83,583 84,638 81,688 -6.14%
PBT 4,577 4,630 8,264 11,749 14,815 20,165 13,469 -51.33%
Tax -2,025 49 -2,826 -3,374 -3,843 -7,078 -4,602 -42.17%
NP 2,552 4,679 5,438 8,375 10,972 13,087 8,867 -56.44%
-
NP to SH 2,125 4,322 5,186 8,268 10,972 13,087 8,867 -61.45%
-
Tax Rate 44.24% -1.06% 34.20% 28.72% 25.94% 35.10% 34.17% -
Total Cost 71,728 71,840 71,793 70,548 72,611 71,551 72,821 -1.00%
-
Net Worth 277,455 288,289 124,021 124,415 121,617 124,175 118,739 76.18%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 277,455 288,289 124,021 124,415 121,617 124,175 118,739 76.18%
NOSH 194,025 194,789 193,783 194,400 193,043 194,024 194,655 -0.21%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.44% 6.11% 7.04% 10.61% 13.13% 15.46% 10.85% -
ROE 0.77% 1.50% 4.18% 6.65% 9.02% 10.54% 7.47% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 38.28 39.28 39.85 40.60 43.30 43.62 41.97 -5.95%
EPS 1.10 2.22 2.68 4.25 5.68 6.75 4.56 -61.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.48 0.64 0.64 0.63 0.64 0.61 76.56%
Adjusted Per Share Value based on latest NOSH - 194,400
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 32.48 33.45 33.77 34.51 36.54 37.00 35.71 -6.13%
EPS 0.93 1.89 2.27 3.61 4.80 5.72 3.88 -61.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.213 1.2604 0.5422 0.5439 0.5317 0.5429 0.5191 76.18%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.38 0.36 0.40 0.43 0.68 0.71 0.68 -
P/RPS 0.99 0.92 1.00 1.06 1.57 1.63 1.62 -28.00%
P/EPS 34.70 16.22 14.95 10.11 11.96 10.53 14.93 75.55%
EY 2.88 6.16 6.69 9.89 8.36 9.50 6.70 -43.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.63 0.67 1.08 1.11 1.11 -61.06%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 23/02/06 29/11/05 25/08/05 30/05/05 02/03/05 30/11/04 -
Price 0.34 0.37 0.36 0.50 0.40 0.67 0.76 -
P/RPS 0.89 0.94 0.90 1.23 0.92 1.54 1.81 -37.72%
P/EPS 31.04 16.68 13.45 11.76 7.04 9.93 16.68 51.34%
EY 3.22 6.00 7.43 8.51 14.21 10.07 5.99 -33.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.56 0.78 0.63 1.05 1.25 -66.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment