[TURIYA] QoQ TTM Result on 31-Dec-2009 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 0.86%
YoY- 165.89%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 40,328 43,243 45,913 43,383 42,672 47,259 55,495 -19.15%
PBT -3,630 -3,355 28,081 16,923 16,592 21,163 -9,056 -45.60%
Tax -1,255 -1,241 -1,639 51 -74 -866 -1,120 7.87%
NP -4,885 -4,596 26,442 16,974 16,518 20,297 -10,176 -38.66%
-
NP to SH -5,105 -4,880 26,134 17,104 16,958 20,399 -10,141 -36.69%
-
Tax Rate - - 5.84% -0.30% 0.45% 4.09% - -
Total Cost 45,213 47,839 19,471 26,409 26,154 26,962 65,671 -22.01%
-
Net Worth 174,594 172,266 175,905 184,153 185,185 183,132 154,176 8.63%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 174,594 172,266 175,905 184,153 185,185 183,132 154,176 8.63%
NOSH 229,729 226,666 228,448 230,192 231,481 228,915 233,600 -1.10%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -12.11% -10.63% 57.59% 39.13% 38.71% 42.95% -18.34% -
ROE -2.92% -2.83% 14.86% 9.29% 9.16% 11.14% -6.58% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 17.55 19.08 20.10 18.85 18.43 20.64 23.76 -18.27%
EPS -2.22 -2.15 11.44 7.43 7.33 8.91 -4.34 -36.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.77 0.80 0.80 0.80 0.66 9.85%
Adjusted Per Share Value based on latest NOSH - 230,192
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 17.63 18.91 20.07 18.97 18.66 20.66 24.26 -19.15%
EPS -2.23 -2.13 11.43 7.48 7.41 8.92 -4.43 -36.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7633 0.7532 0.7691 0.8051 0.8096 0.8007 0.6741 8.62%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.56 0.50 0.52 0.46 0.46 0.48 0.55 -
P/RPS 3.19 2.62 2.59 2.44 2.50 2.33 2.32 23.62%
P/EPS -25.20 -23.22 4.55 6.19 6.28 5.39 -12.67 58.08%
EY -3.97 -4.31 22.00 16.15 15.93 18.56 -7.89 -36.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.68 0.58 0.58 0.60 0.83 -7.35%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 19/11/10 24/08/10 27/05/10 25/02/10 26/11/09 17/08/09 29/05/09 -
Price 0.73 0.49 0.50 0.59 0.51 0.46 0.56 -
P/RPS 4.16 2.57 2.49 3.13 2.77 2.23 2.36 45.87%
P/EPS -32.85 -22.76 4.37 7.94 6.96 5.16 -12.90 86.37%
EY -3.04 -4.39 22.88 12.59 14.36 19.37 -7.75 -46.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.64 0.65 0.74 0.64 0.58 0.85 8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment