[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -36.0%
YoY- 1770.18%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 36,522 35,072 46,204 48,280 47,692 45,752 56,276 -25.02%
PBT -3,304 -3,004 28,263 38,793 60,118 122,740 -9,710 -51.22%
Tax 768 1,536 -1,706 -10 0 -56 -295 -
NP -2,536 -1,468 26,557 38,782 60,118 122,684 -10,005 -59.91%
-
NP to SH -2,516 -1,632 26,246 38,376 59,962 122,424 -10,353 -61.02%
-
Tax Rate - - 6.04% 0.03% 0.00% 0.05% - -
Total Cost 39,058 36,540 19,647 9,497 -12,426 -76,932 66,281 -29.68%
-
Net Worth 173,832 172,266 176,042 183,033 183,090 183,132 167,326 2.57%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 173,832 172,266 176,042 183,033 183,090 183,132 167,326 2.57%
NOSH 228,727 226,666 228,626 228,791 228,862 228,915 253,525 -6.62%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -6.94% -4.19% 57.48% 80.33% 126.05% 268.15% -17.78% -
ROE -1.45% -0.95% 14.91% 20.97% 32.75% 66.85% -6.19% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 15.97 15.47 20.21 21.10 20.84 19.99 22.20 -19.69%
EPS -1.10 -0.72 11.47 16.77 26.20 53.48 -4.53 -61.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.77 0.80 0.80 0.80 0.66 9.85%
Adjusted Per Share Value based on latest NOSH - 230,192
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 15.97 15.33 20.20 21.11 20.85 20.00 24.60 -25.00%
EPS -1.10 -0.71 11.47 16.78 26.22 53.52 -4.53 -61.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.7532 0.7697 0.8002 0.8005 0.8007 0.7316 2.56%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.56 0.50 0.52 0.46 0.46 0.48 0.55 -
P/RPS 3.51 3.23 2.57 2.18 2.21 2.40 2.48 26.03%
P/EPS -50.91 -69.44 4.53 2.74 1.76 0.90 -13.47 142.44%
EY -1.96 -1.44 22.08 36.46 56.96 111.42 -7.42 -58.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.68 0.58 0.58 0.60 0.83 -7.35%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 19/11/10 24/08/10 27/05/10 25/02/10 26/11/09 17/08/09 29/05/09 -
Price 0.73 0.49 0.50 0.59 0.51 0.46 0.56 -
P/RPS 4.57 3.17 2.47 2.80 2.45 2.30 2.52 48.65%
P/EPS -66.36 -68.06 4.36 3.52 1.95 0.86 -13.71 185.86%
EY -1.51 -1.47 22.96 28.43 51.37 116.26 -7.29 -64.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.64 0.65 0.74 0.64 0.58 0.85 8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment