[TURIYA] QoQ TTM Result on 31-Mar-2009 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 60.93%
YoY- 62.32%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 43,383 42,672 47,259 55,495 68,742 67,882 65,304 -23.80%
PBT 16,923 16,592 21,163 -9,056 -24,417 -22,308 -25,680 -
Tax 51 -74 -866 -1,120 -1,602 -1,706 -1,442 -
NP 16,974 16,518 20,297 -10,176 -26,019 -24,014 -27,122 -
-
NP to SH 17,104 16,958 20,399 -10,141 -25,957 -24,162 -26,864 -
-
Tax Rate -0.30% 0.45% 4.09% - - - - -
Total Cost 26,409 26,154 26,962 65,671 94,761 91,896 92,426 -56.51%
-
Net Worth 184,153 185,185 183,132 154,176 161,615 164,839 156,199 11.56%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 184,153 185,185 183,132 154,176 161,615 164,839 156,199 11.56%
NOSH 230,192 231,481 228,915 233,600 227,627 228,943 220,000 3.05%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 39.13% 38.71% 42.95% -18.34% -37.85% -35.38% -41.53% -
ROE 9.29% 9.16% 11.14% -6.58% -16.06% -14.66% -17.20% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 18.85 18.43 20.64 23.76 30.20 29.65 29.68 -26.05%
EPS 7.43 7.33 8.91 -4.34 -11.40 -10.55 -12.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.66 0.71 0.72 0.71 8.25%
Adjusted Per Share Value based on latest NOSH - 233,600
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 18.97 18.66 20.66 24.26 30.05 29.68 28.55 -23.79%
EPS 7.48 7.41 8.92 -4.43 -11.35 -10.56 -11.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8051 0.8096 0.8007 0.6741 0.7066 0.7207 0.6829 11.56%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.46 0.46 0.48 0.55 0.50 0.50 0.56 -
P/RPS 2.44 2.50 2.33 2.32 1.66 1.69 1.89 18.50%
P/EPS 6.19 6.28 5.39 -12.67 -4.38 -4.74 -4.59 -
EY 16.15 15.93 18.56 -7.89 -22.81 -21.11 -21.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.60 0.83 0.70 0.69 0.79 -18.57%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 17/08/09 29/05/09 26/02/09 06/11/08 25/08/08 -
Price 0.59 0.51 0.46 0.56 0.52 0.39 0.59 -
P/RPS 3.13 2.77 2.23 2.36 1.72 1.32 1.99 35.13%
P/EPS 7.94 6.96 5.16 -12.90 -4.56 -3.70 -4.83 -
EY 12.59 14.36 19.37 -7.75 -21.93 -27.06 -20.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.64 0.58 0.85 0.73 0.54 0.83 -7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment