[POS] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
01-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 89.67%
YoY- -2.8%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 847,532 836,423 826,863 821,870 815,817 811,561 802,437 3.70%
PBT 192,125 213,432 200,524 201,357 99,820 93,991 135,957 25.90%
Tax -55,530 -62,787 -56,919 -60,065 -25,325 -9,717 -14,564 143.86%
NP 136,595 150,645 143,605 141,292 74,495 84,274 121,393 8.17%
-
NP to SH 136,595 150,645 143,605 141,292 74,495 84,274 121,393 8.17%
-
Tax Rate 28.90% 29.42% 28.39% 29.83% 25.37% 10.34% 10.71% -
Total Cost 710,937 685,778 683,258 680,578 741,322 727,287 681,044 2.90%
-
Net Worth 991,053 1,558,990 1,554,574 1,548,656 1,624,555 1,586,015 1,612,552 -27.69%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 991,053 1,558,990 1,554,574 1,548,656 1,624,555 1,586,015 1,612,552 -27.69%
NOSH 532,824 519,663 518,191 516,218 515,241 514,940 513,551 2.48%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 16.12% 18.01% 17.37% 17.19% 9.13% 10.38% 15.13% -
ROE 13.78% 9.66% 9.24% 9.12% 4.59% 5.31% 7.53% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 159.06 160.95 159.57 159.21 158.34 157.60 156.25 1.19%
EPS 25.64 28.99 27.71 27.37 14.46 16.37 23.64 5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 3.00 3.00 3.00 3.153 3.08 3.14 -29.44%
Adjusted Per Share Value based on latest NOSH - 516,218
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 108.27 106.85 105.63 104.99 104.22 103.68 102.51 3.70%
EPS 17.45 19.24 18.35 18.05 9.52 10.77 15.51 8.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2661 1.9916 1.986 1.9784 2.0754 2.0261 2.06 -27.69%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 3.02 4.18 4.74 5.00 4.86 4.48 4.46 -
P/RPS 1.90 2.60 2.97 3.14 3.07 2.84 2.85 -23.66%
P/EPS 11.78 14.42 17.10 18.27 33.61 27.37 18.87 -26.93%
EY 8.49 6.94 5.85 5.47 2.97 3.65 5.30 36.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.39 1.58 1.67 1.54 1.45 1.42 9.17%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 23/08/07 15/05/07 01/03/07 28/11/06 17/08/06 30/05/06 -
Price 2.73 4.50 4.44 4.44 5.00 4.58 4.28 -
P/RPS 1.72 2.80 2.78 2.79 3.16 2.91 2.74 -26.66%
P/EPS 10.65 15.52 16.02 16.22 34.58 27.99 18.11 -29.78%
EY 9.39 6.44 6.24 6.16 2.89 3.57 5.52 42.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.50 1.48 1.48 1.59 1.49 1.36 5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment