[NESTLE] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,185,554 2,114,818 1,556,549 1,056,767 -0.72%
PBT 269,347 272,023 202,909 139,666 -0.65%
Tax -40,224 -22,480 -13,495 5,796 -
NP 229,123 249,543 189,414 145,462 -0.45%
-
NP to SH 229,123 249,543 189,414 145,462 -0.45%
-
Tax Rate 14.93% 8.26% 6.65% -4.15% -
Total Cost 1,956,431 1,865,275 1,367,135 911,305 -0.76%
-
Net Worth 349,356 295,485 281,442 234,468 -0.40%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 288,409 288,409 175,851 175,851 -0.49%
Div Payout % 125.88% 115.57% 92.84% 120.89% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 349,356 295,485 281,442 234,468 -0.40%
NOSH 234,467 234,512 234,535 234,468 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.48% 11.80% 12.17% 13.76% -
ROE 65.58% 84.45% 67.30% 62.04% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 932.13 901.79 663.67 450.71 -0.72%
EPS 97.72 106.41 80.76 62.04 -0.45%
DPS 123.00 123.00 74.98 75.00 -0.49%
NAPS 1.49 1.26 1.20 1.00 -0.40%
Adjusted Per Share Value based on latest NOSH - 234,468
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 931.93 901.76 663.72 450.61 -0.72%
EPS 97.70 106.41 80.77 62.03 -0.45%
DPS 122.98 122.98 74.98 74.98 -0.49%
NAPS 1.4897 1.26 1.2001 0.9998 -0.40%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 20.00 17.60 18.10 0.00 -
P/RPS 2.15 1.95 2.73 0.00 -100.00%
P/EPS 20.47 16.54 22.41 0.00 -100.00%
EY 4.89 6.05 4.46 0.00 -100.00%
DY 6.15 6.99 4.14 0.00 -100.00%
P/NAPS 13.42 13.97 15.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/11/00 23/08/00 - - -
Price 19.00 19.00 0.00 0.00 -
P/RPS 2.04 2.11 0.00 0.00 -100.00%
P/EPS 19.44 17.86 0.00 0.00 -100.00%
EY 5.14 5.60 0.00 0.00 -100.00%
DY 6.47 6.47 0.00 0.00 -100.00%
P/NAPS 12.75 15.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment