[NESTLE] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 7.85%
YoY- 91.93%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 2,198,554 2,116,102 1,999,128 1,952,571 2,009,845 1,855,030 1,981,219 -0.10%
PBT 265,088 264,714 252,972 242,702 229,561 206,072 135,322 -0.68%
Tax -57,317 -56,552 -77,164 -2,043 -6,409 -15,678 -9,931 -1.76%
NP 207,770 208,162 175,808 240,659 223,152 190,394 125,391 -0.51%
-
NP to SH 207,770 208,162 175,808 240,659 223,152 190,394 125,391 -0.51%
-
Tax Rate 21.62% 21.36% 30.50% 0.84% 2.79% 7.61% 7.34% -
Total Cost 1,990,784 1,907,940 1,823,320 1,711,912 1,786,693 1,664,636 1,855,828 -0.07%
-
Net Worth 349,411 295,498 281,442 234,491 429,138 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 349,411 295,498 281,442 234,491 429,138 0 0 -100.00%
NOSH 234,504 234,522 234,535 234,491 234,501 234,475 234,507 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 9.45% 9.84% 8.79% 12.33% 11.10% 10.26% 6.33% -
ROE 59.46% 70.44% 62.47% 102.63% 52.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 937.53 902.30 852.38 832.68 857.07 791.14 844.84 -0.10%
EPS 88.60 88.76 74.96 102.63 95.16 81.20 53.47 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.26 1.20 1.00 1.83 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 234,468
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 937.55 902.39 852.51 832.65 857.08 791.06 844.87 -0.10%
EPS 88.60 88.77 74.97 102.63 95.16 81.19 53.47 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.2601 1.2002 1.00 1.83 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 20.00 17.60 18.10 0.00 0.00 0.00 0.00 -
P/RPS 2.13 1.95 2.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.57 19.83 24.15 0.00 0.00 0.00 0.00 -100.00%
EY 4.43 5.04 4.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.42 13.97 15.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 22/11/00 23/08/00 26/05/00 02/03/00 11/11/99 - - -
Price 19.00 19.00 17.90 18.90 0.00 0.00 0.00 -
P/RPS 2.03 2.11 2.10 2.27 0.00 0.00 0.00 -100.00%
P/EPS 21.44 21.41 23.88 18.42 0.00 0.00 0.00 -100.00%
EY 4.66 4.67 4.19 5.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.75 15.08 14.92 18.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment