[SCIENTX] QoQ TTM Result on 31-Jan-2002 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 5.93%
YoY- -78.25%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 217,076 199,772 179,822 166,572 162,379 167,348 175,695 15.09%
PBT 10,239 10,253 8,974 6,866 6,514 9,286 15,749 -24.89%
Tax -5,132 -4,694 -3,855 -3,597 -3,428 -3,978 -4,840 3.97%
NP 5,107 5,559 5,119 3,269 3,086 5,308 10,909 -39.62%
-
NP to SH 5,107 5,559 5,119 3,269 3,086 5,308 10,909 -39.62%
-
Tax Rate 50.12% 45.78% 42.96% 52.39% 52.63% 42.84% 30.73% -
Total Cost 211,969 194,213 174,703 163,303 159,293 162,040 164,786 18.22%
-
Net Worth 270,056 246,588 268,507 265,036 265,344 262,695 184,958 28.61%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - 3,717 3,690 -
Div Payout % - - - - - 70.03% 33.83% -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 270,056 246,588 268,507 265,036 265,344 262,695 184,958 28.61%
NOSH 61,797 61,647 61,868 61,636 61,851 61,956 61,858 -0.06%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 2.35% 2.78% 2.85% 1.96% 1.90% 3.17% 6.21% -
ROE 1.89% 2.25% 1.91% 1.23% 1.16% 2.02% 5.90% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 351.27 324.06 290.65 270.25 262.53 270.11 284.03 15.17%
EPS 8.26 9.02 8.27 5.30 4.99 8.57 17.64 -39.61%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 6.00 -
NAPS 4.37 4.00 4.34 4.30 4.29 4.24 2.99 28.69%
Adjusted Per Share Value based on latest NOSH - 61,636
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 13.99 12.88 11.59 10.74 10.47 10.79 11.33 15.05%
EPS 0.33 0.36 0.33 0.21 0.20 0.34 0.70 -39.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.24 0.24 -
NAPS 0.1741 0.159 0.1731 0.1709 0.171 0.1693 0.1192 28.64%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.44 0.47 0.51 0.51 0.47 0.52 0.47 -
P/RPS 0.13 0.15 0.18 0.19 0.18 0.19 0.17 -16.33%
P/EPS 5.32 5.21 6.16 9.62 9.42 6.07 2.67 58.14%
EY 18.78 19.19 16.22 10.40 10.62 16.48 37.52 -36.87%
DY 0.00 0.00 0.00 0.00 0.00 11.54 12.77 -
P/NAPS 0.10 0.12 0.12 0.12 0.11 0.12 0.16 -26.83%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 24/09/02 25/06/02 25/03/02 20/12/01 21/09/01 08/06/01 -
Price 0.44 0.44 0.46 0.49 0.52 0.43 0.52 -
P/RPS 0.13 0.14 0.16 0.18 0.20 0.16 0.18 -19.45%
P/EPS 5.32 4.88 5.56 9.24 10.42 5.02 2.95 47.99%
EY 18.78 20.49 17.99 10.82 9.59 19.92 33.91 -32.48%
DY 0.00 0.00 0.00 0.00 0.00 13.95 11.54 -
P/NAPS 0.10 0.11 0.11 0.11 0.12 0.10 0.17 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment