[SCIENTX] QoQ TTM Result on 31-Oct-2000 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 10.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 167,348 175,695 183,779 184,773 177,515 192,429 146,595 9.23%
PBT 9,286 15,749 22,830 27,900 25,070 26,158 17,786 -35.18%
Tax -3,978 -4,840 -7,802 -9,182 -8,174 -9,165 -5,877 -22.92%
NP 5,308 10,909 15,028 18,718 16,896 16,993 11,909 -41.67%
-
NP to SH 5,308 10,909 15,028 18,718 16,896 16,993 11,909 -41.67%
-
Tax Rate 42.84% 30.73% 34.17% 32.91% 32.60% 35.04% 33.04% -
Total Cost 162,040 164,786 168,751 166,055 160,619 175,436 134,686 13.13%
-
Net Worth 262,695 184,958 183,479 183,700 179,593 175,562 164,182 36.83%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 3,717 3,690 3,690 3,690 3,690 2,115 2,115 45.68%
Div Payout % 70.03% 33.83% 24.56% 19.72% 21.84% 12.45% 17.76% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 262,695 184,958 183,479 183,700 179,593 175,562 164,182 36.83%
NOSH 61,956 61,858 61,777 61,644 61,504 60,959 59,920 2.25%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 3.17% 6.21% 8.18% 10.13% 9.52% 8.83% 8.12% -
ROE 2.02% 5.90% 8.19% 10.19% 9.41% 9.68% 7.25% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 270.11 284.03 297.48 299.74 288.62 315.67 244.65 6.82%
EPS 8.57 17.64 24.33 30.36 27.47 27.88 19.87 -42.94%
DPS 6.00 6.00 6.00 5.99 6.00 3.50 3.53 42.47%
NAPS 4.24 2.99 2.97 2.98 2.92 2.88 2.74 33.82%
Adjusted Per Share Value based on latest NOSH - 61,644
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 10.79 11.33 11.85 11.91 11.44 12.40 9.45 9.25%
EPS 0.34 0.70 0.97 1.21 1.09 1.10 0.77 -42.04%
DPS 0.24 0.24 0.24 0.24 0.24 0.14 0.14 43.28%
NAPS 0.1693 0.1192 0.1183 0.1184 0.1158 0.1132 0.1058 36.84%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.52 0.47 0.56 0.67 1.48 1.31 0.61 -
P/RPS 0.19 0.17 0.19 0.22 0.51 0.41 0.25 -16.73%
P/EPS 6.07 2.67 2.30 2.21 5.39 4.70 3.07 57.59%
EY 16.48 37.52 43.44 45.32 18.56 21.28 32.58 -36.54%
DY 11.54 12.77 10.71 8.93 4.05 2.67 5.79 58.44%
P/NAPS 0.12 0.16 0.19 0.22 0.51 0.45 0.22 -33.26%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 21/09/01 08/06/01 21/03/01 22/12/00 28/09/00 26/06/00 - -
Price 0.43 0.52 0.47 0.55 0.74 1.02 0.00 -
P/RPS 0.16 0.18 0.16 0.18 0.26 0.32 0.00 -
P/EPS 5.02 2.95 1.93 1.81 2.69 3.66 0.00 -
EY 19.92 33.91 51.76 55.21 37.12 27.33 0.00 -
DY 13.95 11.54 12.77 10.88 8.11 3.43 0.00 -
P/NAPS 0.10 0.17 0.16 0.18 0.25 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment