[SCIENTX] QoQ TTM Result on 31-Jan-2000 [#2]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 184,773 177,515 192,429 146,595 36.11%
PBT 27,900 25,070 26,158 17,786 82.16%
Tax -9,182 -8,174 -9,165 -5,877 81.19%
NP 18,718 16,896 16,993 11,909 82.64%
-
NP to SH 18,718 16,896 16,993 11,909 82.64%
-
Tax Rate 32.91% 32.60% 35.04% 33.04% -
Total Cost 166,055 160,619 175,436 134,686 32.16%
-
Net Worth 183,700 179,593 175,562 164,182 16.14%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 3,690 3,690 2,115 2,115 109.89%
Div Payout % 19.72% 21.84% 12.45% 17.76% -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 183,700 179,593 175,562 164,182 16.14%
NOSH 61,644 61,504 60,959 59,920 3.85%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 10.13% 9.52% 8.83% 8.12% -
ROE 10.19% 9.41% 9.68% 7.25% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 299.74 288.62 315.67 244.65 31.06%
EPS 30.36 27.47 27.88 19.87 75.89%
DPS 5.99 6.00 3.50 3.53 102.26%
NAPS 2.98 2.92 2.88 2.74 11.83%
Adjusted Per Share Value based on latest NOSH - 59,920
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 11.91 11.44 12.40 9.45 36.09%
EPS 1.21 1.09 1.10 0.77 82.59%
DPS 0.24 0.24 0.14 0.14 105.03%
NAPS 0.1184 0.1158 0.1132 0.1058 16.17%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.67 1.48 1.31 0.61 -
P/RPS 0.22 0.51 0.41 0.25 -15.65%
P/EPS 2.21 5.39 4.70 3.07 -35.45%
EY 45.32 18.56 21.28 32.58 55.21%
DY 8.93 4.05 2.67 5.79 78.10%
P/NAPS 0.22 0.51 0.45 0.22 0.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 22/12/00 28/09/00 26/06/00 - -
Price 0.55 0.74 1.02 0.00 -
P/RPS 0.18 0.26 0.32 0.00 -
P/EPS 1.81 2.69 3.66 0.00 -
EY 55.21 37.12 27.33 0.00 -
DY 10.88 8.11 3.43 0.00 -
P/NAPS 0.18 0.25 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment