[ANCOMNY] QoQ TTM Result on 31-Aug-2009 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- -108.09%
YoY- -122.02%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 1,489,319 1,438,813 1,363,391 1,409,038 1,650,935 1,868,812 2,026,144 -18.56%
PBT 33,531 35,757 16,564 10,478 15,090 7,084 19,487 43.64%
Tax -10,676 -33,669 -31,337 -29,612 -31,881 119,006 125,170 -
NP 22,855 2,088 -14,773 -19,134 -16,791 126,090 144,657 -70.80%
-
NP to SH 1,118 -3,867 -12,992 -13,834 -6,648 44,388 52,804 -92.36%
-
Tax Rate 31.84% 94.16% 189.19% 282.61% 211.27% -1,679.93% -642.33% -
Total Cost 1,466,464 1,436,725 1,378,164 1,428,172 1,667,726 1,742,722 1,881,487 -15.32%
-
Net Worth 328,066 326,562 320,094 216,371 296,333 337,722 382,800 -9.78%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - 4,445 4,445 4,445 4,445 76,452 76,452 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 172.24% 144.79% -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 328,066 326,562 320,094 216,371 296,333 337,722 382,800 -9.78%
NOSH 221,666 217,708 210,588 216,371 296,333 216,488 220,000 0.50%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 1.53% 0.15% -1.08% -1.36% -1.02% 6.75% 7.14% -
ROE 0.34% -1.18% -4.06% -6.39% -2.24% 13.14% 13.79% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 671.87 660.89 647.42 651.21 557.12 863.24 920.97 -18.97%
EPS 0.50 -1.78 -6.17 -6.39 -2.24 20.50 24.00 -92.44%
DPS 0.00 2.04 2.11 2.05 1.50 35.31 34.75 -
NAPS 1.48 1.50 1.52 1.00 1.00 1.56 1.74 -10.23%
Adjusted Per Share Value based on latest NOSH - 216,371
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 127.78 123.45 116.98 120.90 141.65 160.34 173.84 -18.56%
EPS 0.10 -0.33 -1.11 -1.19 -0.57 3.81 4.53 -92.14%
DPS 0.00 0.38 0.38 0.38 0.38 6.56 6.56 -
NAPS 0.2815 0.2802 0.2746 0.1856 0.2543 0.2898 0.3284 -9.77%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.55 0.57 0.62 0.63 0.54 0.47 0.57 -
P/RPS 0.08 0.09 0.10 0.10 0.10 0.05 0.06 21.16%
P/EPS 109.05 -32.09 -10.05 -9.85 -24.07 2.29 2.37 1187.05%
EY 0.92 -3.12 -9.95 -10.15 -4.15 43.62 42.11 -92.20%
DY 0.00 3.58 3.40 3.26 2.78 75.14 60.97 -
P/NAPS 0.37 0.38 0.41 0.63 0.54 0.30 0.33 7.93%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/07/10 27/04/10 26/01/10 27/10/09 31/07/09 30/04/09 22/01/09 -
Price 0.59 0.58 0.60 0.61 0.62 0.54 0.51 -
P/RPS 0.09 0.09 0.09 0.09 0.11 0.06 0.06 31.06%
P/EPS 116.98 -32.65 -9.73 -9.54 -27.64 2.63 2.12 1352.93%
EY 0.85 -3.06 -10.28 -10.48 -3.62 37.97 47.06 -93.13%
DY 0.00 3.52 3.52 3.37 2.42 65.40 68.14 -
P/NAPS 0.40 0.39 0.39 0.61 0.62 0.35 0.29 23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment