[ANCOMNY] QoQ TTM Result on 28-Feb-2005 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- -77.16%
YoY- -110.22%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 1,168,428 1,131,290 1,085,727 1,048,181 1,019,598 982,096 978,681 12.52%
PBT 15,626 9,110 578 994 6,759 9,575 37,900 -44.57%
Tax -12,097 -3,278 -448 -3,306 -8,064 -15,325 -22,072 -33.00%
NP 3,529 5,832 130 -2,312 -1,305 -5,750 15,828 -63.19%
-
NP to SH -4,307 2,004 130 -2,312 -1,305 -5,750 15,828 -
-
Tax Rate 77.42% 35.98% 77.51% 332.60% 119.31% 160.05% 58.24% -
Total Cost 1,164,899 1,125,458 1,085,597 1,050,493 1,020,903 987,846 962,853 13.52%
-
Net Worth 407,879 239,308 238,815 248,050 252,879 246,308 206,369 57.42%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - 5,896 5,896 5,896 5,896 -
Div Payout % - - - 0.00% 0.00% 0.00% 37.25% -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 407,879 239,308 238,815 248,050 252,879 246,308 206,369 57.42%
NOSH 188,833 189,927 197,368 204,999 200,697 201,891 196,542 -2.62%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 0.30% 0.52% 0.01% -0.22% -0.13% -0.59% 1.62% -
ROE -1.06% 0.84% 0.05% -0.93% -0.52% -2.33% 7.67% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 618.76 595.64 550.10 511.31 508.03 486.45 497.95 15.56%
EPS -2.28 1.06 0.07 -1.13 -0.65 -2.85 8.05 -
DPS 0.00 0.00 0.00 2.88 2.94 2.92 3.00 -
NAPS 2.16 1.26 1.21 1.21 1.26 1.22 1.05 61.67%
Adjusted Per Share Value based on latest NOSH - 204,999
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 100.25 97.06 93.16 89.93 87.48 84.26 83.97 12.52%
EPS -0.37 0.17 0.01 -0.20 -0.11 -0.49 1.36 -
DPS 0.00 0.00 0.00 0.51 0.51 0.51 0.51 -
NAPS 0.35 0.2053 0.2049 0.2128 0.217 0.2113 0.1771 57.41%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 13/02/06 28/10/05 28/07/05 29/04/05 31/01/05 29/10/04 29/07/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment