[ANCOMNY] QoQ TTM Result on 31-May-2022 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
19-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 55.42%
YoY- 184.73%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 2,130,453 2,156,519 2,158,179 2,013,103 1,893,546 1,772,732 1,597,085 21.24%
PBT 91,052 95,405 92,842 78,193 79,729 67,840 57,048 36.69%
Tax -38,833 -49,736 -52,700 -49,108 -31,108 -19,455 -16,221 79.24%
NP 52,219 45,669 40,142 29,085 48,621 48,385 40,827 17.88%
-
NP to SH 88,869 87,651 79,169 68,178 43,867 35,813 29,925 107.01%
-
Tax Rate 42.65% 52.13% 56.76% 62.80% 39.02% 28.68% 28.43% -
Total Cost 2,078,234 2,110,850 2,118,037 1,984,018 1,844,925 1,724,347 1,556,258 21.33%
-
Net Worth 445,038 430,933 406,719 351,943 301,935 393,052 375,792 11.96%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div 835 835 835 835 - - - -
Div Payout % 0.94% 0.95% 1.06% 1.23% - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 445,038 430,933 406,719 351,943 301,935 393,052 375,792 11.96%
NOSH 966,772 937,656 917,655 302,460 262,167 257,029 256,094 143.03%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 2.45% 2.12% 1.86% 1.44% 2.57% 2.73% 2.56% -
ROE 19.97% 20.34% 19.47% 19.37% 14.53% 9.11% 7.96% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 239.36 245.21 249.40 795.07 765.11 721.63 654.49 -48.95%
EPS 9.98 9.97 9.15 26.93 17.72 14.58 12.26 -12.85%
DPS 0.09 0.10 0.10 0.33 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.47 1.39 1.22 1.60 1.54 -52.85%
Adjusted Per Share Value based on latest NOSH - 302,460
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 182.93 185.16 185.31 172.85 162.59 152.21 137.13 21.24%
EPS 7.63 7.53 6.80 5.85 3.77 3.08 2.57 106.97%
DPS 0.07 0.07 0.07 0.07 0.00 0.00 0.00 -
NAPS 0.3821 0.37 0.3492 0.3022 0.2593 0.3375 0.3227 11.95%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.17 0.95 0.93 3.11 3.92 2.71 1.44 -
P/RPS 0.49 0.39 0.37 0.39 0.51 0.38 0.22 70.79%
P/EPS 11.72 9.53 10.17 11.55 22.12 18.59 11.74 -0.11%
EY 8.53 10.49 9.84 8.66 4.52 5.38 8.52 0.07%
DY 0.08 0.10 0.10 0.11 0.00 0.00 0.00 -
P/NAPS 2.34 1.94 1.98 2.24 3.21 1.69 0.94 83.98%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 18/04/23 17/01/23 17/10/22 19/07/22 20/04/22 17/01/22 28/10/21 -
Price 1.12 1.18 1.00 0.87 3.83 3.27 2.78 -
P/RPS 0.47 0.48 0.40 0.11 0.50 0.45 0.42 7.80%
P/EPS 11.22 11.84 10.93 3.23 21.61 22.43 22.67 -37.51%
EY 8.91 8.45 9.15 30.95 4.63 4.46 4.41 60.02%
DY 0.08 0.08 0.10 0.38 0.00 0.00 0.00 -
P/NAPS 2.24 2.41 2.13 0.63 3.14 2.04 1.81 15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment