[ANCOMNY] QoQ Quarter Result on 31-May-2022 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
19-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 110.87%
YoY- 319.42%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 483,948 531,252 549,805 565,448 510,014 532,912 404,729 12.69%
PBT 22,285 26,554 27,295 14,918 26,638 23,991 12,646 46.04%
Tax -5,879 -5,251 -6,943 -20,760 -16,782 -8,215 -3,351 45.61%
NP 16,406 21,303 20,352 -5,842 9,856 15,776 9,295 46.20%
-
NP to SH 16,356 20,560 20,031 31,922 15,138 12,078 9,040 48.64%
-
Tax Rate 26.38% 19.77% 25.44% 139.16% 63.00% 34.24% 26.50% -
Total Cost 467,542 509,949 529,453 571,290 500,158 517,136 395,434 11.84%
-
Net Worth 445,038 430,933 406,719 351,943 301,935 393,052 375,792 11.96%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - 835 - - - -
Div Payout % - - - 2.62% - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 445,038 430,933 406,719 351,943 301,935 393,052 375,792 11.96%
NOSH 966,772 937,656 917,655 302,460 262,167 257,029 256,094 143.03%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 3.39% 4.01% 3.70% -1.03% 1.93% 2.96% 2.30% -
ROE 3.68% 4.77% 4.93% 9.07% 5.01% 3.07% 2.41% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 54.37 60.41 63.53 223.32 206.08 216.93 165.86 -52.55%
EPS 1.84 2.34 2.31 12.81 6.12 4.92 3.70 -37.31%
DPS 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.47 1.39 1.22 1.60 1.54 -52.85%
Adjusted Per Share Value based on latest NOSH - 302,460
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 48.00 52.69 54.53 56.08 50.59 52.86 40.14 12.69%
EPS 1.62 2.04 1.99 3.17 1.50 1.20 0.90 48.13%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.4414 0.4274 0.4034 0.3491 0.2995 0.3899 0.3727 11.97%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.17 0.95 0.93 3.11 3.92 2.71 1.44 -
P/RPS 2.15 1.57 1.46 1.39 1.90 1.25 0.87 83.09%
P/EPS 63.67 40.64 40.18 24.67 64.09 55.12 38.87 39.08%
EY 1.57 2.46 2.49 4.05 1.56 1.81 2.57 -28.06%
DY 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
P/NAPS 2.34 1.94 1.98 2.24 3.21 1.69 0.94 83.98%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 18/04/23 17/01/23 17/10/22 19/07/22 20/04/22 17/01/22 28/10/21 -
Price 1.12 1.18 1.00 0.895 3.83 3.27 2.78 -
P/RPS 2.06 1.95 1.57 0.40 1.86 1.51 1.68 14.60%
P/EPS 60.95 50.47 43.20 7.10 62.62 66.51 75.04 -12.97%
EY 1.64 1.98 2.31 14.09 1.60 1.50 1.33 15.03%
DY 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
P/NAPS 2.24 2.41 2.13 0.64 3.14 2.04 1.81 15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment