[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2022 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
19-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 41.03%
YoY- 184.73%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 2,086,673 2,162,114 2,199,220 2,013,103 1,930,206 1,875,282 1,618,916 18.49%
PBT 101,512 107,698 109,180 78,193 84,366 73,274 50,584 59.30%
Tax -24,097 -24,388 -27,772 -49,108 -37,797 -23,132 -13,404 48.00%
NP 77,414 83,310 81,408 29,085 46,569 50,142 37,180 63.27%
-
NP to SH 75,929 81,182 80,124 68,178 48,341 42,236 36,160 64.20%
-
Tax Rate 23.74% 22.64% 25.44% 62.80% 44.80% 31.57% 26.50% -
Total Cost 2,009,258 2,078,804 2,117,812 1,984,018 1,883,637 1,825,140 1,581,736 17.34%
-
Net Worth 445,038 430,933 406,719 351,943 301,935 393,052 375,792 11.96%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - 835 - - - -
Div Payout % - - - 1.23% - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 445,038 430,933 406,719 351,943 301,935 393,052 375,792 11.96%
NOSH 966,772 937,656 917,655 302,460 262,167 257,029 256,094 143.03%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 3.71% 3.85% 3.70% 1.44% 2.41% 2.67% 2.30% -
ROE 17.06% 18.84% 19.70% 19.37% 16.01% 10.75% 9.62% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 234.44 245.85 254.14 795.07 779.92 763.37 663.43 -50.11%
EPS 8.53 9.24 9.24 26.93 19.53 17.20 14.80 -30.81%
DPS 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.47 1.39 1.22 1.60 1.54 -52.85%
Adjusted Per Share Value based on latest NOSH - 302,460
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 179.05 185.52 188.71 172.74 165.62 160.91 138.91 18.49%
EPS 6.52 6.97 6.88 5.85 4.15 3.62 3.10 64.37%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.3819 0.3698 0.349 0.302 0.2591 0.3373 0.3225 11.96%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.17 0.95 0.93 3.11 3.92 2.71 1.44 -
P/RPS 0.50 0.39 0.37 0.39 0.50 0.36 0.22 73.12%
P/EPS 13.72 10.29 10.04 11.55 20.07 15.76 9.72 25.91%
EY 7.29 9.72 9.96 8.66 4.98 6.34 10.29 -20.57%
DY 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
P/NAPS 2.34 1.94 1.98 2.24 3.21 1.69 0.94 83.98%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 18/04/23 17/01/23 17/10/22 19/07/22 20/04/22 17/01/22 28/10/21 -
Price 1.12 1.18 1.00 0.895 3.83 3.27 2.78 -
P/RPS 0.48 0.48 0.39 0.11 0.49 0.43 0.42 9.33%
P/EPS 13.13 12.78 10.80 3.32 19.61 19.02 18.76 -21.22%
EY 7.62 7.82 9.26 30.09 5.10 5.26 5.33 26.98%
DY 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
P/NAPS 2.24 2.41 2.13 0.64 3.14 2.04 1.81 15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment